Valuation General Electric Company Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 18/09/2026			5-day change	1st Jan Change
5,392.55 ^MXN	-0.03%		-2.29%	-3.76%

09-17	GE Aerospace says CPP deal not a blueprint for broader integration	RE
09-17	GE Aerospace confident GE9X mid-seal issue will not delay Boeing 777X entry into service	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	103,696	91,555	138,911	180,516	324,914	326,075	-	-
Change	-	-11.71%	51.72%	29.95%	79.99%	0.36%	-	-
Enterprise Value (EV) ¹	123,111	106,643	142,908	186,170	333,016	334,577	335,417	335,683
Change	-	-13.38%	34.01%	30.27%	78.88%	0.47%	0.25%	0.08%
P/E	-15.3x	-1,397x	15.3x	27.4x	38.3x	36.8x	32.4x	28.8x
PBR	2.57x	2.53x	5.08x	9.26x	17.3x	18x	17x	15.7x
PEG	-	14.1x	-0x	-1x	1.2x	6.11x	2.4x	2.3x
Capitalization / Revenue	1.4x	1.2x	2.04x	5.14x	7.68x	6.48x	5.84x	5.36x
EV / Revenue	1.66x	1.39x	2.1x	5.3x	7.87x	6.65x	6.01x	5.52x
EV / EBITDA	14x	10.7x	17.4x	22.1x	32.4x	27.7x	24.6x	22x
EV / EBIT	21.3x	16.5x	23.3x	25.7x	36.8x	30.8x	27.3x	24.5x
EV / FCF	59.1x	22.4x	39.9x	50.6x	43.3x	36.9x	34.2x	30.7x
FCF Yield	1.69%	4.46%	2.51%	1.98%	2.31%	2.71%	2.93%	3.25%
Dividend per Share ²	0.32	0.32	0.32	1.12	1.44	1.8	2.083	2.363
Rate of return	0.34%	0.38%	0.25%	0.67%	0.47%	0.57%	0.66%	0.75%
EPS ²	-6.16	-0.06	8.36	6.09	8.05	8.535	9.689	10.91
Distribution rate	-5.19%	-533%	3.83%	18.4%	17.9%	21.1%	21.5%	21.7%
Net sales ¹	74,196	76,555	67,954	35,121	42,322	50,306	55,800	60,796
EBITDA ¹	8,787	10,000	8,205	8,437	10,275	12,080	13,613	15,228
EBIT ¹	5,778	6,456	6,126	7,253	9,055	10,851	12,289	13,711
Net income ¹	-3,562	-64	9,186	6,670	8,704	9,104	10,064	11,117
Net Debt ¹	19,415	15,088	3,997	5,654	8,102	8,502	9,342	9,609
Reference price ²	94.47	83.79	127.63	166.79	308.03	314.27	314.27	314.27
Nbr of stocks (in thousands)	1,097,663	1,092,668	1,088,386	1,082,294	1,054,814	1,037,563	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	36.82x	6.65x	27.7x	0.57%	326B
RTX CORPORATION	32.18x	3x	17.81x	1.47%	261B
ROLLS-ROYCE HOLDINGS PLC	33.96x	4.99x	21.01x	1%	161B
LOCKHEED MARTIN CORPORATION	17.5x	1.69x	12.18x	2.63%	123B
GENERAL DYNAMICS CORPORATION	20.78x	1.76x	14.41x	1.79%	95.38B
BAE SYSTEMS PLC	26.42x	1.87x	13.07x	1.96%	76.61B
NORTHROP GRUMMAN CORPORATION	18.17x	1.9x	13.52x	1.84%	74.92B
RHEINMETALL AG	29.65x	3.25x	14.29x	1.39%	54.15B
Average	26.93x	3.14x	16.75x	1.58%	146.58B
Weighted average by Cap.	29.86x	3.92x	19.38x	1.36%