|
End-of-day quote
Thailand S.E.
06/10/2026
|
5-day change | 1st Jan Change | ||
| 5.250 THB | 0.00% |
|
-0.94% | +31.25% |
Company Valuation: Global Connections
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,150 | 2,180 | 2,442 | 2,354 | 2,200 | 1,760 |
| Change | - | 89.57% | 12.02% | -3.6% | -6.54% | -20% |
| Enterprise Value (EV) 1 | 1,731 | 3,022 | 3,389 | 3,193 | 3,139 | 2,554 |
| Change | - | 74.6% | 12.17% | -5.8% | -1.7% | -18.62% |
| P/E | 8.45x | 11.5x | 14.9x | 12.6x | 11.5x | 9.01x |
| PBR | 2.2x | 3.96x | 4.25x | 3.88x | 3.44x | 2.67x |
| PEG | - | 0.3x | -1.1x | 0.9x | 4.86x | 3.65x |
| Capitalization / Revenue | 0.32x | 0.44x | 0.44x | 0.46x | 0.37x | 0.34x |
| EV / Revenue | 0.48x | 0.6x | 0.61x | 0.62x | 0.53x | 0.49x |
| EV / EBITDA | 9.27x | 11.8x | 14.9x | 12.1x | 11.4x | 9.33x |
| EV / EBIT | 9.84x | 12.4x | 15.7x | 12.6x | 11.8x | 9.74x |
| EV / FCF | -39.9x | -21.1x | 8,875x | 14.3x | 208x | 9.36x |
| FCF Yield | -2.51% | -4.74% | 0.01% | 6.98% | 0.48% | 10.7% |
| Dividend per Share 2 | 0.2636 | 0.2955 | 0.35 | 0.36 | 0.4 | 0.41 |
| Rate of return | 10.1% | 5.96% | 6.31% | 6.73% | 8% | 10.3% |
| EPS 2 | 0.3092 | 0.4298 | 0.3713 | 0.4234 | 0.4334 | 0.4441 |
| Distribution rate | 85.3% | 68.7% | 94.3% | 85% | 92.3% | 92.3% |
| Net sales 1 | 3,613 | 5,000 | 5,532 | 5,111 | 5,922 | 5,193 |
| EBITDA 1 | 186.8 | 255.6 | 227.4 | 264.4 | 275.7 | 273.8 |
| EBIT 1 | 175.9 | 243.5 | 216.1 | 254.1 | 265.2 | 262.1 |
| Net income 1 | 136 | 189.1 | 163.4 | 186.3 | 190.7 | 195.4 |
| Net Debt 1 | 580.6 | 841.7 | 947.4 | 838.7 | 938.5 | 794.1 |
| Reference price 2 | 2.614 | 4.955 | 5.550 | 5.350 | 5.000 | 4.000 |
| Nbr of stocks (in thousands) | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 | 440,000 |
| Announcement Date | 19/02/21 | 15/02/22 | 15/02/23 | 14/02/24 | 19/02/25 | 20/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.44x | 6.76x | 17.28x | 1.33% | 222B | ||
| 27.62x | 4.29x | 13.8x | 2.12% | 122B | ||
| 28.52x | 3.49x | 17.87x | 1.01% | 76.85B | ||
| 20.97x | 6.71x | 33.36x | 3.28% | 71.44B | ||
| 82.48x | 6.2x | 14.41x | 2.59% | 62.23B | ||
| 63.32x | 1.3x | 8.64x | 6.28% | 37.56B | ||
| 10.99x | 1.17x | 6.34x | 3.02% | 32.17B | ||
| 9.04x | 3.03x | 7.11x | 4.67% | 24.36B | ||
| 43.08x | 5.51x | 29.33x | 1.32% | 23.56B | ||
| Average | 35.05x | 4.27x | 16.46x | 2.85% | 74.71B | |
| Weighted average by Cap. | 33.76x | 5.13x | 17.21x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GC Stock
- GC-R Stock
- Valuation Global Connections
Select your edition
All financial news and data tailored to specific country editions
















