Valuation H&R GmbH & Co. KGaA

Stocks

Market Closed - Xetra 19:35:37 29/09/2026 +04			5-day change	1st Jan Change
7.400 ^EUR	+0.27%		+0.82%	+72.49%

08-14	H&R GmbH & Co. KGaA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	H&R GmbH & Co. KGaA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	261.3	224.1	174.2	126.2	159.7	275.4	-	-
Change	-	-14.25%	-22.26%	-27.56%	26.55%	72.49%	-	-
Enterprise Value (EV) ¹	354.2	360.1	262.3	215.4	231.4	298.3	284.1	270.3
Change	-	1.66%	-27.15%	-17.89%	7.43%	28.93%	-4.77%	-4.84%
P/E	5.2x	5.23x	16.7x	11.7x	-4.13x	5.73x	20.1x	21.6x
PBR	0.72x	0.53x	0.42x	0.3x	0.43x	0.55x	0.54x	0.53x
PEG	-	-0.4x	-0.2x	3.28x	0x	-0x	-0.3x	-3.03x
Capitalization / Revenue	0.22x	0.14x	0.13x	0.09x	0.13x	0.2x	0.2x	0.2x
EV / Revenue	0.3x	0.23x	0.19x	0.16x	0.19x	0.21x	0.21x	0.2x
EV / EBITDA	2.67x	2.88x	2.83x	2.27x	2.73x	2.21x	3.17x	3.05x
EV / EBIT	4.34x	5.17x	8.55x	6.69x	-16.7x	3.6x	8.61x	8.57x
EV / FCF	-31.8x	-10.4x	4.18x	13.6x	6.53x	-17.1x	21.5x	22.7x
FCF Yield	-3.15%	-9.58%	23.9%	7.33%	15.3%	-5.83%	4.65%	4.4%
Dividend per Share ²	-	0.1	0.1	0.1	-	0.05	0.05	0.05
Rate of return	-	1.66%	2.14%	2.95%	-	0.68%	0.68%	0.68%
EPS ²	1.35	1.15	0.28	0.29	-1.04	1.291	0.3688	0.3425
Distribution rate	-	8.7%	35.7%	34.5%	-	3.87%	13.6%	14.6%
Net sales ¹	1,188	1,576	1,352	1,388	1,242	1,396	1,362	1,357
EBITDA ¹	132.5	124.9	92.7	94.77	84.73	134.9	89.59	88.69
EBIT ¹	81.6	69.6	30.68	32.19	-13.82	82.77	32.98	31.53
Net income ¹	50.2	42.7	10.6	10.62	-38.8	48.09	13.79	12.85
Net Debt ¹	92.9	136	88.1	89.2	71.7	22.87	8.651	-5.095
Reference price ²	7.020	6.020	4.680	3.390	4.290	7.400	7.400	7.400
Nbr of stocks (in thousands)	37,222	37,222	37,222	37,222	37,222	37,222	-	-
Announcement Date	31/03/22	31/03/23	22/03/24	09/04/25	31/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
H&R GMBH & CO. KGAA	5.71x	0.21x	2.21x	0.68%	312M
AIR LIQUIDE	27.18x	4.23x	13.61x	2.13%	122B
NAN YA PLASTICS CORPORATION	17.45x	5.63x	28x	3.94%	59.33B
SABIC	63.97x	1.31x	8.73x	6.21%	37.94B
WANHUA CHEMICAL GROUP CO., LTD.	11.07x	1.18x	6.38x	2.99%	32.36B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.04x	3.02x	7.1x	4.68%	24.32B
RONGSHENG PETROCHEMICAL CO., LTD.	16.59x	0.79x	5.86x	1.86%	19.52B
LYONDELLBASELL INDUSTRIES N.V.	8.02x	0.82x	5.07x	4.74%	18.82B
SOLAR INDUSTRIES INDIA LIMITED	68.06x	12.31x	44.75x	0.07%	18.05B
RESONAC HOLDINGS CORPORATION	25.29x	2.62x	12.41x	0.44%	17.71B
Average	25.24x	3.21x	13.41x	2.77%	35.01B
Weighted average by Cap.	27.14x	3.74x	15.04x	3.07%