|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 94.00 GBX | -1.57% |
|
+24.50% | +408.11% |
| 07-22 | EARNINGS AND TRADING: Mulberry loss narrows; Hardide raises guidance | AN |
| 07-22 | WINNERS & LOSERS: Harena secures "transformational" funding deal | AN |
Company Valuation: Hardide plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17.32 | 9.256 | 6.774 | 4.806 | 5.812 | 75.27 | - |
| Change | - | -46.56% | -26.82% | -29.06% | 20.95% | 1,194.92% | - |
| Enterprise Value (EV) 1 | 16.72 | 9.695 | 6.795 | 4.82 | 5.462 | 73.27 | 70.77 |
| Change | - | -42.03% | -29.92% | -29.07% | 13.34% | 1,241.27% | -3.41% |
| P/E | -5.96x | -4.04x | -6.05x | -3.22x | 36.9x | 17.7x | 12.4x |
| PBR | 2.42x | 1.68x | 1.58x | 1.19x | 1.5x | 8.84x | 4.97x |
| PEG | - | 0.2x | 0.1x | - | -0x | 0x | 0.3x |
| Capitalization / Revenue | 4.82x | 1.85x | 1.23x | 1.02x | 0.96x | 5.58x | 4x |
| EV / Revenue | 4.65x | 1.93x | 1.24x | 1.02x | 0.91x | 5.43x | 3.76x |
| EV / EBITDA | -11.1x | -10.8x | -68.6x | 151x | 5.35x | 13.3x | 8.85x |
| EV / EBIT | -5.92x | -4.51x | -6.59x | -6.09x | 21x | 15.3x | 10.3x |
| EV / FCF | -7.45x | -7.66x | 117x | -14.5x | 8.04x | 38.6x | 26.2x |
| FCF Yield | -13.4% | -13% | 0.85% | -6.91% | 12.4% | 2.59% | 3.82% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.052 | -0.039 | -0.019 | -0.019 | 0.002 | 0.054 | 0.077 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 3.597 | 5.015 | 5.499 | 4.73 | 6.03 | 13.5 | 18.8 |
| EBITDA 1 | -1.5 | -0.9 | -0.099 | 0.032 | 1.021 | 5.5 | 8 |
| EBIT 1 | -2.826 | -2.149 | -1.031 | -0.791 | 0.26 | 4.8 | 6.9 |
| Net income 1 | -2.802 | -2.188 | -1.118 | -1.32 | 0.178 | 4.6 | 6.6 |
| Net Debt 1 | -0.597 | 0.439 | 0.021 | 0.014 | -0.35 | -2 | -4.5 |
| Reference price 2 | 0.3100 | 0.1575 | 0.1150 | 0.0612 | 0.0738 | 0.9550 | 0.9550 |
| Nbr of stocks (in thousands) | 55,876 | 58,770 | 58,902 | 78,458 | 78,813 | 78,813 | - |
| Announcement Date | 06/12/21 | 08/02/23 | 08/02/24 | 29/01/25 | 22/01/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.69x | 5.43x | 13.32x | - | 100M | |
| 28.46x | 3.5x | 18.03x | 1.04% | 76.15B | |
| 51.83x | 6.22x | 34.41x | 1.14% | 26.43B | |
| 15.4x | 1.82x | 10.55x | 2.55% | 25.35B | |
| 13.65x | 1.74x | 9.9x | 1.5% | 16.06B | |
| 17.5x | 1.85x | 11.53x | 2.18% | 13.38B | |
| 18.46x | 1.25x | 8.76x | 3.5% | 10.97B | |
| 13.26x | 1.71x | 7.8x | -.--% | 6.78B | |
| 44.39x | 4.19x | 27.56x | 0.94% | 5.94B | |
| 20.34x | 1.51x | 11.25x | 1.68% | 3.03B | |
| Average | 24.10x | 2.92x | 15.31x | 1.61% | 18.42B | |
| Weighted average by Cap. | 27.15x | 3.18x | 17.43x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- HDD Stock
- Valuation Hardide plc
Select your edition
All financial news and data tailored to specific country editions
