Valuation HDFC Bank Limited Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 10:00:13 24/09/2026 +04			After hours 00:00:00
20.40 ^EUR	+0.99%		20.10	-1.47%

09:30am	PB Fintech's $3 billion rout leads Indian insurance sector's slump on commission-cap plan	RE
07:55am	India's insurance plan drags Policybazaar parent, lenders on distribution business hit	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	8,153,886	8,980,875	10,999,567	13,989,792	11,261,019	11,235,395	-	-
Change	-	10.14%	22.48%	27.18%	-19.51%	-0.23%	-	-
Enterprise Value (EV)	8,153,886	8,980,875	10,999,567	13,989,792	11,261,019	11,235,395	11,235,395	11,235,395
Change	-	10.14%	22.48%	27.18%	-19.51%	-0.23%	0%	0%
P/E	22.2x	20.4x	16.9x	20.8x	15.1x	13.7x	11.7x	10x
PBR	3.4x	3.08x	2.5x	2.79x	2x	1.8x	1.61x	1.44x
PEG	-	1.1x	2.04x	7.22x	1.5x	1.4x	0.7x	0.6x
Capitalization / Revenue	8.03x	7.61x	6.97x	8.31x	5.89x	5.6x	4.85x	4.24x
EV / Revenue	0x	0x	0x	0x	0x	5.6x	4.85x	4.24x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.11x	7.75x	6.61x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	7.75	9.5	9.75	11	15.5	13.96	15.97	18
Rate of return	1.05%	1.18%	1.35%	1.2%	2.12%	1.92%	2.19%	2.47%
EPS ²	33.15	39.44	42.72	43.95	48.4	53.29	62.17	72.64
Distribution rate	23.4%	24.1%	22.8%	25%	32%	26.2%	25.7%	24.8%
Net sales ¹	1,015,195	1,180,571	1,577,734	1,683,024	1,912,186	2,007,951	2,315,507	2,651,207
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	640,773	704,050	943,874	1,001,275	1,185,583	1,233,062	1,450,121	1,699,107
Net income ¹	369,613	441,087	608,123	673,474	746,713	820,886	957,855	1,121,289
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	735.18	804.78	723.95	914.10	731.55	728.90	728.90	728.90
Nbr of stocks (in thousands)	11,091,082	11,159,486	15,193,821	15,304,443	15,393,368	15,414,179	-	-
Announcement Date	16/04/22	15/04/23	20/04/24	19/04/25	18/04/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.38x	-	-	1.89%	897B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.95%	408B
BANK OF AMERICA CORPORATION	12.04x	-	-	2.13%	392B
HSBC HOLDINGS PLC	12.28x	-	-	4.25%	344B
CHINA CONSTRUCTION BANK CORPORATION	6.22x	-	-	4.95%	330B
BANK OF CHINA LIMITED	6.8x	-	-	4.66%	298B
ROYAL BANK OF CANADA	17.33x	-	-	2.43%	276B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.47x	-	-	2.72%	257B
WELLS FARGO & COMPANY	11.2x	-	-	2.33%	248B
Average	11.11x			3.37%	383.39B
Weighted average by Cap.	11.26x			3.18%