Valuation INDITEX OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 23:59:59 07/08/2026 +04			5-day change	1st Jan Change
16.93 ^USD	+0.18%		+3.61%	+2.61%

08-07	The IBEX 35 Clears Historic Milestone
08-07	The IBEX 35 eases as investors await US jobs data, still set for a positive week	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	83,293	89,057	123,620	164,209	171,311	182,711	-	-
Change	-	6.92%	38.81%	32.83%	4.32%	6.65%	-	-
Enterprise Value (EV) ¹	73,934	78,987	112,214	152,714	160,353	177,515	177,082	176,524
Change	-	6.83%	42.07%	36.09%	5%	10.7%	-0.24%	-0.32%
P/E	25.7x	21.6x	23x	28x	27.5x	26.9x	24.6x	22.7x
PBR	5.29x	5.24x	6.63x	8.34x	8.4x	8.49x	7.9x	7.62x
PEG	-	0.8x	0.8x	3.12x	4.47x	3.03x	2.64x	2.61x
Capitalization / Revenue	3.01x	2.73x	3.44x	4.25x	4.3x	4.28x	3.99x	3.73x
EV / Revenue	2.67x	2.43x	3.12x	3.95x	4.02x	4.16x	3.86x	3.6x
EV / EBITDA	10.3x	9.13x	11.4x	14.2x	14.2x	14.7x	13.6x	12.6x
EV / EBIT	17.3x	14.3x	16.5x	20.2x	20.1x	20.4x	18.7x	17.2x
EV / FCF	13.1x	21.7x	16.5x	23.1x	34.2x	28.6x	25.2x	22.7x
FCF Yield	7.61%	4.61%	6.06%	4.33%	2.92%	3.5%	3.97%	4.4%
Dividend per Share ²	0.93	1.2	1.54	1.68	1.75	1.937	2.105	2.278
Rate of return	3.48%	4.19%	3.88%	3.19%	3.18%	3.3%	3.59%	3.88%
EPS ²	1.042	1.327	1.729	1.884	2	2.178	2.38	2.588
Distribution rate	89.3%	90.4%	89.1%	89.2%	87.5%	89%	88.4%	88%
Net sales ¹	27,716	32,569	35,947	38,632	39,864	42,682	45,833	48,999
EBITDA ¹	7,183	8,649	9,850	10,728	11,267	12,073	13,058	14,048
EBIT ¹	4,282	5,520	6,809	7,554	7,997	8,698	9,481	10,282
Net income ¹	3,243	4,130	5,381	5,866	6,220	6,785	7,423	8,080
Net Debt ¹	-9,359	-10,070	-11,406	-11,495	-10,958	-5,196	-5,629	-6,187
Reference price ²	26.74	28.62	39.71	52.72	55.00	58.66	58.66	58.66
Nbr of stocks (in thousands)	3,114,926	3,111,719	3,113,070	3,114,746	3,114,746	3,114,746	-	-
Announcement Date	16/03/22	15/03/23	13/03/24	12/03/25	10/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDITEX	26.94x	4.16x	14.7x	3.3%	211B
FAST RETAILING CO., LTD.	48.05x	5.92x	24.64x	0.77%	154B
ROSS STORES, INC.	32.64x	3.12x	20.86x	0.7%	81.87B
KERING	53.71x	2.97x	11.46x	1.19%	40.63B
TAPESTRY, INC.	23.81x	4.27x	17.09x	0.98%	32.8B
HENNES & MAURITZ AB	23.04x	1.53x	8.64x	4.08%	30.13B
NEXT PLC	19.31x	2.67x	12x	2.01%	24.16B
BURLINGTON STORES, INC.	31.87x	1.85x	15.72x	-.--%	22.95B
LPP SA	15.6x	1.84x	7.85x	4.11%	11.1B
Average	30.55x	3.15x	14.77x	1.9%	67.69B
Weighted average by Cap.	34.15x	4.07x	17.47x	1.92%