|
Delayed
OTC Markets
22:10:07 23/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 14.98 USD | -1.71% |
|
-0.18% | -9.08% |
| 06:12pm | Could turnaround struggles see H&M go private? Some think so | RE |
| 11:13am | The IBEX extends its rebound, with Iran and the Trump-Xi summit in focus | RE |
Company Valuation: INDITEX
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,293 | 89,057 | 123,620 | 164,209 | 171,311 | 165,968 | - | - |
| Change | - | 6.92% | 38.81% | 32.83% | 4.32% | -3.12% | - | - |
| Enterprise Value (EV) 1 | 73,934 | 78,987 | 112,214 | 152,714 | 160,353 | 160,503 | 159,403 | 157,766 |
| Change | - | 6.83% | 42.07% | 36.09% | 5% | 0.09% | -0.69% | -1.03% |
| P/E | 25.7x | 21.6x | 23x | 28x | 27.5x | 24.6x | 22.5x | 20.8x |
| PBR | 5.29x | 5.24x | 6.63x | 8.34x | 8.4x | 7.82x | 7.28x | 7x |
| PEG | - | 0.8x | 0.8x | 3.12x | 4.47x | 2.98x | 2.44x | 2.44x |
| Capitalization / Revenue | 3.01x | 2.73x | 3.44x | 4.25x | 4.3x | 3.87x | 3.6x | 3.36x |
| EV / Revenue | 2.67x | 2.43x | 3.12x | 3.95x | 4.02x | 3.74x | 3.45x | 3.19x |
| EV / EBITDA | 10.3x | 9.13x | 11.4x | 14.2x | 14.2x | 13.3x | 12.2x | 11.2x |
| EV / EBIT | 17.3x | 14.3x | 16.5x | 20.2x | 20.1x | 18.5x | 16.9x | 15.4x |
| EV / FCF | 13.1x | 21.7x | 16.5x | 23.1x | 34.2x | 26.4x | 22.9x | 20.7x |
| FCF Yield | 7.61% | 4.61% | 6.06% | 4.33% | 2.92% | 3.79% | 4.37% | 4.82% |
| Dividend per Share 2 | 0.93 | 1.2 | 1.54 | 1.68 | 1.75 | 1.931 | 2.096 | 2.275 |
| Rate of return | 3.48% | 4.19% | 3.88% | 3.19% | 3.18% | 3.62% | 3.93% | 4.27% |
| EPS 2 | 1.042 | 1.327 | 1.729 | 1.884 | 2 | 2.165 | 2.365 | 2.566 |
| Distribution rate | 89.3% | 90.4% | 89.1% | 89.2% | 87.5% | 89.2% | 88.7% | 88.7% |
| Net sales 1 | 27,716 | 32,569 | 35,947 | 38,632 | 39,864 | 42,930 | 46,150 | 49,407 |
| EBITDA 1 | 7,183 | 8,649 | 9,850 | 10,728 | 11,267 | 12,050 | 13,053 | 14,059 |
| EBIT 1 | 4,282 | 5,520 | 6,809 | 7,554 | 7,997 | 8,667 | 9,446 | 10,225 |
| Net income 1 | 3,243 | 4,130 | 5,381 | 5,866 | 6,220 | 6,735 | 7,358 | 7,978 |
| Net Debt 1 | -9,359 | -10,070 | -11,406 | -11,495 | -10,958 | -5,465 | -6,565 | -8,201 |
| Reference price 2 | 26.74 | 28.62 | 39.71 | 52.72 | 55.00 | 53.28 | 53.28 | 53.28 |
| Nbr of stocks (in thousands) | 3,114,926 | 3,111,719 | 3,113,070 | 3,114,746 | 3,114,746 | 3,115,009 | - | - |
| Announcement Date | 16/03/22 | 15/03/23 | 13/03/24 | 12/03/25 | 10/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.61x | 3.74x | 13.32x | 3.62% | 190B | |
| 40.54x | 4.98x | 20.62x | 0.92% | 132B | |
| 26.95x | 2.74x | 17.65x | 0.77% | 74.28B | |
| 45.27x | 2.53x | 9.67x | 1.46% | 32.55B | |
| 21.35x | 1.45x | 8.2x | 4.36% | 27.21B | |
| 14.23x | 2.78x | 10.69x | 1.66% | 22.45B | |
| 17.97x | 2.52x | 11.3x | 2.08% | 22.37B | |
| 22.36x | 1.33x | 11.35x | -.--% | 16.13B | |
| 15.69x | 1.99x | 8.34x | 4.48% | 12.02B | |
| Average | 25.44x | 2.67x | 12.35x | 2.15% | 58.76B | |
| Weighted average by Cap. | 29.02x | 3.51x | 14.89x | 2.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITX Stock
- IDEXY Stock
- Valuation INDITEX
Select your edition
All financial news and data tailored to specific country editions
