Valuation Interparfums BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 00:14:05 08/08/2026 +04			5-day change	1st Jan Change
24.92 ^EUR	-0.40%		+2.79%	+4.00%

08-05	French and Benelux stocks-Factors to watch	RE
08-05	(IPAR) Interparfums Expects Full Year 2026 Revenue $1.48 Billion, vs. FactSet Est of $1.50 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,181	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	3.53%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,094	2,077	2,050
Change	-	-16.39%	1.02%	-11.26%	-32.8%	2.48%	-0.84%	-1.3%
P/E	56.5x	33.5x	28x	22.8x	16x	18.9x	17.7x	16.1x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.77x	2.71x	2.54x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.5x	2.62x	1.64x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.54x	2.32x	2.18x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.44x	2.21x	2.05x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	11.8x	10.9x	9.93x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.4x	12.3x	11.1x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	15.4x	15.8x	14.2x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.5%	6.32%	7.04%
Dividend per Share ²	0.6115	0.7513	0.9052	0.9957	1	1.021	1.064	1.144
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	4.11%	4.29%	4.61%
EPS ²	0.8456	1.188	1.417	1.55	1.505	1.316	1.405	1.542
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	77.6%	75.8%	74.2%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	859.1	940	1,001
EBITDA ¹	114.1	159	188	200.5	205.9	177.5	190.8	206.5
EBIT ¹	98.89	131.8	165.6	178	175.2	156.8	168.7	185.1
Net income ¹	71.1	99.52	118.7	129.9	126.6	114.4	121.7	135.9
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-86.93	-104.5	-131.5
Reference price ²	47.81	39.78	39.67	35.32	24.02	24.82	24.82	24.82
Nbr of stocks (in thousands)	87,631	87,499	87,767	87,709	87,716	87,881	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
L'ORÉAL	29.7x	4.6x	18.97x	1.99%	240B
GALDERMA GROUP AG	58.82x	8.31x	31.91x	0.21%	51.15B
APR CO., LTD.	24.48x	4.48x	17.45x	1.4%	9.95B
SHISEIDO COMPANY, LIMITED	31.36x	1.54x	11.66x	1.77%	8.55B
AMOREPACIFIC CORPORATION	23.13x	1.66x	10.65x	1.16%	6B
ELF BEAUTY	48.41x	3.04x	14.9x	-.--%	5.44B
INTERPARFUMS, INC.	24.46x	2.42x	12.96x	2.69%	3.81B
PROYA COSMETICS CO.,LTD.	14.5x	1.6x	8.92x	2.99%	3.36B
INTERPARFUMS	18.95x	2.45x	11.86x	4.09%	2.53B
Average	30.42x	3.34x	15.48x	1.81%	36.7B
Weighted average by Cap.	33.98x	4.94x	20.29x	1.68%