Valuation Interparfums BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 18:43:00 16/06/2026 +04			5-day change	1st Jan Change
26.42 ^EUR	-0.45%		+6.42%	+6.25%

05-06	Earnings Flash (IPAR) Interparfums, Inc. Reports Q1 Revenue $344.9M, vs. FactSet Est of $345.0M	MT
05-01	Coty's perfume business takes another knock with David Beckham fragrance lawsuit	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,190	3,481	3,482	3,098	2,107	2,220	-	-
Change	-	-16.92%	0.02%	-11.01%	-32%	5.35%	-	-
Enterprise Value (EV) ¹	4,057	3,392	3,427	3,041	2,044	2,119	2,083	2,038
Change	-	-16.39%	1.02%	-11.26%	-32.8%	3.71%	-1.72%	-2.17%
P/E Ratio	56.5x	33.5x	28x	22.8x	16x	19.4x	17.6x	15.9x
PBR	7.74x	-	5.2x	4.45x	2.76x	2.94x	2.81x	2.68x
PEG	-	0.8x	1.5x	2.43x	-5.51x	-1.5x	1.8x	1.5x
Capitalization / Revenue	7.47x	4.93x	4.36x	3.52x	2.34x	2.54x	2.35x	2.22x
EV / Revenue	7.23x	4.8x	4.29x	3.45x	2.27x	2.42x	2.21x	2.04x
EV / EBITDA	35.6x	21.3x	18.2x	15.2x	9.93x	12x	10.9x	9.77x
EV / EBIT	41x	25.7x	20.7x	17.1x	11.7x	13.5x	12.1x	10.8x
EV / FCF	-102x	64.7x	96.8x	34.2x	16x	15.1x	13.9x	12.5x
FCF Yield	-0.98%	1.55%	1.03%	2.92%	6.24%	6.63%	7.19%	8.03%
Dividend per Share ²	0.642	0.7889	0.9504	1.045	1.05	1.036	1.114	1.219
Rate of return	1.28%	1.89%	2.28%	2.82%	4.16%	3.91%	4.2%	4.6%
EPS ²	0.8879	1.247	1.488	1.627	1.58	1.37	1.504	1.663
Distribution rate	72.3%	63.3%	63.9%	64.2%	66.5%	75.6%	74.1%	73.3%
Net sales ¹	560.8	706.6	798.5	880.5	899.4	875.5	944.2	999.8
EBITDA ¹	114.1	159	188	200.5	205.9	176.8	192	208.5
EBIT ¹	98.89	131.8	165.6	178	175.2	157.5	171.7	189.4
Net income ¹	71.1	99.52	118.7	129.9	126.6	113.1	125	138
Net Debt ¹	-132.2	-88.73	-54.73	-57.21	-63.27	-100.1	-136.7	-181.9
Reference price ²	50.20	41.77	41.65	37.09	25.22	26.52	26.52	26.52
Nbr of stocks (in thousands)	83,458	83,332	83,587	83,532	83,539	83,696	-	-
Announcement Date	02/03/22	01/03/23	22/03/24	27/03/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
L'ORÉAL	29.41x	4.58x	18.92x	2%	239B
GALDERMA GROUP AG	59.25x	8.35x	32.22x	0.27%	51.14B
APR CO., LTD.	29.03x	5.51x	20.76x	1.07%	10.3B
SHISEIDO COMPANY, LIMITED	25.6x	1.24x	9.61x	2.31%	6.48B
AMOREPACIFIC CORPORATION	19.62x	1.37x	8.74x	1.41%	4.6B
PROYA COSMETICS CO.,LTD.	16.52x	1.89x	10.52x	2.56%	3.86B
ELF BEAUTY	26x	2.28x	11.3x	-.--%	3.8B
INTERPARFUMS, INC.	20.49x	2x	10.4x	3.22%	3.18B
YUNNAN BOTANEE BIO-TECHNOLOGY GROUP CO.LTD	22.42x	2.09x	13.39x	2.19%	2.12B
Average	27.59x	3.26x	15.09x	1.67%	36.05B
Weighted average by Cap.	33.56x	4.99x	20.44x	1.69%