Company Valuation: Interparfums, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,392 3,077 4,606 4,212 2,720 3,587 - -
Change - -9.31% 49.69% -8.54% -35.43% 31.88% - -
Enterprise Value (EV) 1 3,392 3,077 4,585 4,212 2,610 3,451 3,420 3,363
Change - -9.31% 49.02% -8.12% -38.03% 32.19% -0.89% -1.67%
P/E 38.9x 25.5x 30.3x 25.7x 16.2x 22.9x 22.1x 18.5x
PBR - - - 5.67x 3.09x 3.48x 3.3x 3.1x
PEG - 0.7x 1.2x 3.3x 6.91x -3.39x 5.86x 0.9x
Capitalization / Revenue 3.86x 2.83x 3.49x 2.9x 1.83x 2.41x 2.24x 2.06x
EV / Revenue 3.86x 2.83x 3.48x 2.9x 1.75x 2.32x 2.14x 1.93x
EV / EBITDA 20.8x 14.2x 17.1x 13.9x 8.83x 12.4x 11.7x 9.93x
EV / EBIT 22.5x 15.8x 18.2x 15.3x 9.66x 13.1x 12.2x 10.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1 - - - 3.2 3.2 3.47 3.845
Rate of return 0.94% - - - 3.77% 2.86% 3.1% 3.43%
EPS 2 2.75 3.78 4.75 5.12 5.24 4.886 5.07 6.065
Distribution rate 36.4% - - - 61.1% 65.5% 68.4% 63.4%
Net sales 1 879.6 1,087 1,318 1,452 1,489 1,490 1,600 1,743
EBITDA 1 163.1 216.8 268.7 303.2 295.6 277.6 291.6 338.8
EBIT 1 150.4 194.3 251.4 274.8 270.3 263.3 279.3 309.7
Net income 1 87.41 120.9 152.7 164.4 168.4 156.4 162.4 191.9
Net Debt 1 - - -20.86 - -109.8 -136.5 -167.3 -224.3
Reference price 2 106.90 96.52 144.01 131.51 84.83 112.01 112.01 112.01
Nbr of stocks (in thousands) 31,734 31,876 31,981 32,030 32,065 32,026 - -
Announcement Date 01/03/22 28/02/23 27/02/24 25/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.92x2.32x12.43x2.86% 3.59B
29.15x4.48x18.51x2.04% 235B
50.5x7.22x27.75x0.25% 44.29B
24.03x4.38x16.99x1.38% 10.39B
30.59x1.56x11.56x1.79% 8.86B
23.54x1.69x10.89x1.15% 6.47B
52.45x3.18x15.5x-.--% 5.72B
12.03x1.48x8.1x3.89% 3.34B
21.08x2.78x13.33x3.53% 2.88B
17.59x1.29x8.9x0.7% 2.49B
Average 28.39x 3.04x 14.40x 1.76% 32.27B
Weighted average by Cap. 31.84x 4.60x 19.03x 1.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. IPAR Stock
  4. Valuation Interparfums, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!