Valuation Investec plc Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 16:01:03 12/08/2026 +04			5-day change	1st Jan Change
8.000 ^EUR	+1.27%		0.00%	+24.60%

08-06	Investec Group and Investec plc Appoint Vivek Ahuja as Senior Independent Director and Acting Chair of the DLC Remuneration Committee, Effective August 6, 2026	CI
07-22	WINNERS & LOSERS: Greencore forecasts annual adjusted profit surge	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	4,610	3,845	4,725	4,046	4,772	5,582	-	-
Change	-	-16.58%	22.88%	-14.39%	17.95%	16.98%	-	-
Enterprise Value (EV)	4,610	3,845	4,725	4,046	4,772	5,582	5,582	5,582
Change	-	-16.58%	22.88%	-14.39%	17.95%	16.98%	0%	0%
P/E	-	-	5.16x	6.83x	7.55x	8.53x	7.72x	6.74x
PBR	-	-	-	-	0.89x	-	-	-
PEG	-	-	-	-0.2x	1.13x	2.91x	0.7x	0.5x
Capitalization / Revenue	2.32x	1.69x	2.31x	1.85x	2.09x	2.35x	2.2x	2.04x
EV / Revenue	0x	0x	0x	0x	0x	2.35x	2.2x	2.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.25x	4.85x	4.44x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.257	-	0.345	0.365	0.385	0.41	0.45	0.51
Rate of return	5.07%	-	6.61%	7.6%	6.8%	6.23%	6.84%	7.75%
EPS ²	-	-	1.01	0.703	0.75	0.772	0.853	0.977
Distribution rate	-	-	34.2%	51.9%	51.3%	53.1%	52.8%	52.2%
Net sales ¹	1,990	2,280	2,046	2,190	2,281	2,376	2,542	2,739
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	716.2	917	963.6	1,039	1,075	1,062	1,150	1,256
Net income ¹	516.2	804.9	941	693.5	724.5	787.4	864	991.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.070	4.477	5.216	4.801	5.660	6.584	6.584	6.584
Nbr of stocks (in thousands)	913,590	856,353	896,090	843,759	834,812	837,503	-	-
Announcement Date	19/05/22	18/05/23	23/05/24	22/05/25	21/05/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MACQUARIE GROUP LIMITED	19.84x	3.79x	10.38x	2.89%	68.59B
ORIX CORPORATION	7.67x	3.62x	31.25x	3.14%	43.13B
EQUITABLE HOLDINGS, INC.	11.13x	-	-	2.23%	14.02B
SBI HOLDINGS, INC.	8.63x	0.95x	-	3.75%	12.21B
VOYA FINANCIAL, INC.	12.38x	0.83x	-	1.97%	8.9B
INVESTEC GROUP	8.53x	-	-	6.23%	7.54B
ROSEBANK INDUSTRIES PLC	-1313.39x	2.96x	16.01x	1.13%	4.67B
FIRST CAPITAL SECURITIES CO., LTD.	26.69x	-	-	1.68%	4.07B
Average	-152.31x	2.43x	19.22x	2.88%	20.39B
Weighted average by Cap.	-23.92x	3.27x	18.34x	2.99%