Company Valuation: LabGenomics Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 213,662 280,899 214,147 286,195 184,858 134,449
Change - 31.47% -23.76% 33.64% -35.41% -27.27%
Enterprise Value (EV) 1 165,969 187,221 98,404 220,799 144,195 131,929
Change - 12.81% -47.44% 124.38% -34.69% -8.51%
P/E 4.85x 3.35x 4.41x -61x -7.77x -2.09x
PBR 2.62x 1.76x 1.02x 1.26x 0.85x 0.9x
PEG - 0x -0.1x 1x -0x -0x
Capitalization / Revenue 1.79x 1.39x 1.48x 3.91x 2.15x 1.53x
EV / Revenue 1.39x 0.92x 0.68x 3.02x 1.68x 1.5x
EV / EBITDA 2.85x 1.74x 1.4x -246x -16.2x -2.96x
EV / EBIT 3.02x 1.79x 1.49x -32.5x -7.8x -2.4x
EV / FCF 4.64x 5.24x 4.87x 254x -10.2x -17.9x
FCF Yield 21.5% 19.1% 20.5% 0.39% -9.78% -5.58%
Dividend per Share 2 - 250 - - - -
Rate of return - 1.2% - - - -
EPS 2 3,247 6,225 3,572 -316.1 -1,603 -4,336
Distribution rate - 4.02% - - - -
Net sales 1 119,478 202,407 144,773 73,127 85,898 88,161
EBITDA 1 58,333 107,858 70,171 -897.7 -8,891 -44,607
EBIT 1 54,906 104,518 66,206 -6,794 -18,491 -54,917
Net income 1 42,766 83,855 48,397 -4,674 -23,796 -64,375
Net Debt 1 -47,694 -93,678 -115,743 -65,396 -40,662 -2,520
Reference price 2 15,750.00 20,833.33 15,750.00 19,275.00 12,450.00 9,055.00
Nbr of stocks (in thousands) 13,566 13,483 13,597 14,848 14,848 14,848
Announcement Date 19/03/21 23/03/22 20/03/23 20/03/24 18/03/25 23/03/26
1KRW in Million2KRW
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 20.66M
12.11x0.39x7.87x3.14% 109B
16.68x1.97x9.82x0.62% 105B
-208.9x15.12x-232.49x-.--% 46.46B
16.34x1.7x10.23x2.18% 33.1B
27.35x2.38x13.53x0.78% 30.19B
25.15x2.78x14.1x1.27% 28.57B
7.95x1.5x6.6x-.--% 23B
29.55x5.28x21.62x2.36% 19.97B
29.8x2.82x12.67x1.49% 16.76B
Average -4.89x 3.77x -15.12x 1.32% 41B
Weighted average by Cap. -7.92x 3.27x -16.87x 1.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LabGenomics Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - LabGenomics Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LabGenomics Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LabGenomics Co., Ltd.

  1. Stock Market
  2. Stocks
  3. A084650 Stock
  4. Valuation LabGenomics Co., Ltd.