Valuation Lendlease Global Commercial REIT

Stocks

Market Closed - Singapore S.E. 13:08:08 13/08/2026 +04			5-day change	1st Jan Change
0.5650 ^SGD	0.00%		-4.24%	-8.87%

08-12	Lendlease Global Commercial REIT Gets Tax Ruling on SG$120 Million Bonds	MT
08-03	Lendlease Global Commercial REIT Reports Earnings Results for the Full Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	968.4	1,810	1,534	1,331	1,272	1,872	-	-
Change	-	86.94%	-15.28%	-13.22%	-4.4%	47.14%	-	-
Enterprise Value (EV) ¹	1,262	3,209	2,992	2,833	2,871	3,008	3,485	3,484
Change	-	154.3%	-6.76%	-5.31%	1.36%	4.77%	15.84%	-0.02%
P/E	-513x	8.09x	15.1x	22.6x	24x	15.3x	16.5x	16.4x
PBR	0.84x	1.02x	0.84x	0.74x	0.69x	0.83x	0.81x	0.82x
PEG	-	-0x	-0.3x	-0.5x	-1.9x	0.2x	-3.3x	17.53x
Capitalization / Revenue	12.3x	17.8x	7.49x	6.02x	6.16x	8.91x	7.64x	7.41x
EV / Revenue	16x	31.6x	14.6x	12.8x	13.9x	14.1x	14.2x	13.8x
EV / EBITDA	26.2x	53.8x	22.9x	19.7x	22.5x	22.4x	22.7x	21.9x
EV / EBIT	26.2x	53.8x	22.9x	19.7x	22.5x	21.4x	22.7x	21.9x
EV / FCF	-	-	-	-	-	-	21,405,741x	18,336,867x
FCF Yield	-	-	-	-	-	-	0%	0%
Dividend per Share ²	0.0468	0.0485	0.047	0.0387	0.036	0.0366	0.0382	0.039
Rate of return	5.71%	6.1%	7.12%	6.91%	6.92%	6.48%	6.76%	6.89%
EPS ²	-0.0016	0.0983	0.0436	0.0248	0.0217	0.0373	0.0342	0.0345
Distribution rate	-2,925%	49.3%	108%	156%	166%	102%	112%	113%
Net sales ¹	78.65	101.7	204.9	220.9	206.5	211.9	245.2	252.7
EBITDA ¹	48.22	59.64	130.9	143.5	127.5	129.7	153.8	159.1
EBIT ¹	48.22	59.64	130.9	143.5	127.5	129.7	153.8	159.3
Net income ¹	-1.937	140.4	99.92	58.23	52.41	107	101.8	104.6
Net Debt ¹	293.3	1,398	1,458	1,502	1,599	1,136	1,613	1,612
Reference price ²	0.8200	0.7950	0.6600	0.5600	0.5200	0.5650	0.5650	0.5650
Nbr of stocks (in thousands)	1,180,996	2,277,126	2,323,662	2,376,578	2,446,669	3,313,371	-	-
Announcement Date	09/08/21	07/08/22	07/08/23	05/08/24	04/08/25	03/08/26	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LENDLEASE GLOBAL COMMERCIAL REIT	15.69x	14.11x	22.35x	6.48%	1.46B
REALTY INCOME CORPORATION	39.99x	15.91x	16.15x	5.21%	59.22B
SEGRO PLC	16.88x	23.51x	28.37x	3.41%	17.49B
UNIBAIL-RODAMCO-WESTFIELD SE	9.39x	12.53x	15.35x	5.31%	17.24B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.21x	17.2x	25.04x	4.82%	15.48B
KLÉPIERRE	10.61x	13.99x	16.63x	5.01%	13B
MERLIN PROPERTIES SOCIMI, S.A.	9.48x	21.66x	29.3x	2.9%	10.41B
FEDERAL REALTY INVESTMENT TRUST	27.86x	11.09x	17.42x	3.89%	10.18B
CAPITALAND ASCENDAS REIT	15.86x	12.15x	18.89x	6.07%	9.72B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	26.76x	7.21x	11.55x	5.99%	8.37B
Average	19.27x	14.94x	20.11x	4.91%	16.26B
Weighted average by Cap.	24.97x	15.72x	19.17x	4.85%