|
Market Closed -
Singapore S.E.
13:04:32 20/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 0.5250 SGD | -0.94% |
|
-2.78% | -15.32% |
| 10-19 | STI Finishes Flat as Tech Woes, Earnings Caution Weigh on Sentiment | MT |
| 10-19 | Lendlease Global Commercial REIT CEO Resigns | MT |
Company Valuation: Lendlease Global Commercial REIT
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,810 | 1,534 | 1,331 | 1,272 | 1,896 | 1,747 | - | - |
| Change | - | -15.28% | -13.22% | -4.4% | 49.06% | -7.89% | - | - |
| Enterprise Value (EV) 1 | 3,209 | 2,992 | 2,833 | 2,871 | 3,509 | 3,359 | 3,359 | 3,357 |
| Change | - | -6.76% | -5.31% | 1.36% | 22.21% | -4.25% | -0.03% | -0.04% |
| P/E | 8.09x | 15.1x | 22.6x | 24x | 15.3x | 15.4x | 15.2x | 14.7x |
| PBR | 1.02x | 0.84x | 0.74x | 0.69x | 0.81x | 0.75x | 0.76x | 0.77x |
| PEG | - | -0.3x | -0.5x | -1.9x | 0.2x | -1.85x | 16.25x | 4.49x |
| Capitalization / Revenue | 17.8x | 7.49x | 6.02x | 6.16x | 8.95x | 7.12x | 6.91x | 6.74x |
| EV / Revenue | 31.6x | 14.6x | 12.8x | 13.9x | 16.6x | 13.7x | 13.3x | 12.9x |
| EV / EBITDA | 53.8x | 22.9x | 19.7x | 22.5x | 27x | 21.8x | 21.1x | 20.4x |
| EV / EBIT | 53.8x | 22.9x | 19.7x | 22.5x | 27x | 21.8x | 21.1x | 20.4x |
| EV / FCF | -1.83x | 17.7x | 23.4x | 19.5x | 26.3x | 20.6x | 17.7x | 17.3x |
| FCF Yield | -54.6% | 5.64% | 4.28% | 5.14% | 3.8% | 4.85% | 5.66% | 5.78% |
| Dividend per Share 2 | 0.0485 | 0.047 | 0.0387 | 0.036 | 0.037 | 0.0382 | 0.0388 | 0.0394 |
| Rate of return | 6.1% | 7.12% | 6.91% | 6.92% | 6.49% | 7.27% | 7.39% | 7.5% |
| EPS 2 | 0.0983 | 0.0436 | 0.0248 | 0.0217 | 0.0373 | 0.0342 | 0.0345 | 0.0356 |
| Distribution rate | 49.3% | 108% | 156% | 166% | 99.2% | 112% | 112% | 111% |
| Net sales 1 | 101.7 | 204.9 | 220.9 | 206.5 | 211.9 | 245.2 | 252.7 | 259.3 |
| EBITDA 1 | 59.64 | 130.9 | 143.5 | 127.5 | 129.7 | 153.8 | 159.1 | 164.8 |
| EBIT 1 | 59.64 | 130.9 | 143.5 | 127.5 | 129.7 | 153.8 | 159.3 | 164.8 |
| Net income 1 | 140.4 | 99.92 | 58.23 | 52.41 | 107 | 101.8 | 104.6 | 107.1 |
| Net Debt 1 | 1,398 | 1,458 | 1,502 | 1,599 | 1,612 | 1,613 | 1,612 | 1,611 |
| Reference price 2 | 0.7950 | 0.6600 | 0.5600 | 0.5200 | 0.5700 | 0.5250 | 0.5250 | 0.5250 |
| Nbr of stocks (in thousands) | 2,277,126 | 2,323,662 | 2,376,578 | 2,446,669 | 3,327,029 | 3,327,029 | - | - |
| Announcement Date | 07/08/22 | 07/08/23 | 05/08/24 | 04/08/25 | 03/08/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.5x | 13.77x | 21.95x | 7.2% | 1.38B | |
| 37.83x | 17.73x | 22.84x | 3.45% | 118B | |
| 30.83x | 13.94x | 17.63x | 4.45% | 65.52B | |
| 36.71x | 14.67x | 15.17x | 5.88% | 52.36B | |
| 18.01x | 15.24x | 17.35x | 1.15% | 37.53B | |
| 15.73x | 24.64x | 26.98x | 3.65% | 16.15B | |
| 26.52x | 10.62x | 14.63x | 4.73% | 15.22B | |
| 7.96x | 11.66x | 14.29x | 6.27% | 14.26B | |
| 17.73x | 15.95x | 23.19x | 5.42% | 13.8B | |
| 29.1x | 11.15x | 16.28x | 4.19% | 13.23B | |
| Average | 23.59x | 14.94x | 19.03x | 4.64% | 34.74B | |
| Weighted average by Cap. | 30.23x | 15.71x | 19.35x | 4.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- JYEU Stock
- Valuation Lendlease Global Commercial REIT
Select your edition
All financial news and data tailored to specific country editions
