Valuation Lendlease Global Commercial REIT

Stocks

Market Closed - Singapore S.E. Other stock markets 13:04:53 13/07/2026 +04			5-day change	1st Jan Change
0.5700 ^SGD	-1.72%		-0.87%	-8.06%

07-09	Lendlease Global Commercial REIT Converts Unit into Limited Liability Partnership	MT
06-30	Lendlease Global Commercial Reit Announces Changes to Its Board	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	968.4	1,810	1,534	1,331	1,272	1,889	-	-
Change	-	86.94%	-15.28%	-13.22%	-4.4%	48.45%	-	-
Enterprise Value (EV) ¹	1,262	3,209	2,992	2,833	2,871	3,025	3,023	3,020
Change	-	154.3%	-6.76%	-5.31%	1.36%	5.35%	-0.06%	-0.09%
P/E	-513x	8.09x	15.1x	22.6x	24x	15.8x	17.3x	17x
PBR	0.84x	1.02x	0.84x	0.74x	0.69x	0.84x	-	-
PEG	-	-0x	-0.3x	-0.5x	-1.9x	0.2x	-2.08x	11.22x
Capitalization / Revenue	12.3x	17.8x	7.49x	6.02x	6.16x	8.86x	7.57x	7.45x
EV / Revenue	16x	31.6x	14.6x	12.8x	13.9x	14.2x	12.1x	11.9x
EV / EBITDA	26.2x	53.8x	22.9x	19.7x	22.5x	22.5x	19.1x	18.9x
EV / EBIT	26.2x	53.8x	22.9x	19.7x	22.5x	21.6x	19x	18.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0468	0.0485	0.047	0.0387	0.036	0.0366	0.0387	0.0391
Rate of return	5.71%	6.1%	7.12%	6.91%	6.92%	6.42%	6.79%	6.86%
EPS ²	-0.0016	0.0983	0.0436	0.0248	0.0217	0.036	0.033	0.0335
Distribution rate	-2,925%	49.3%	108%	156%	166%	102%	117%	117%
Net sales ¹	78.65	101.7	204.9	220.9	206.5	213.2	249.5	253.6
EBITDA ¹	48.22	59.64	130.9	143.5	127.5	134.6	158.5	159.5
EBIT ¹	48.22	59.64	130.9	143.5	127.5	140.3	158.8	159.8
Net income ¹	-1.937	140.4	99.92	58.23	52.41	90.2	102.1	104.5
Net Debt ¹	293.3	1,398	1,458	1,502	1,599	1,136	1,134	1,132
Reference price ²	0.8200	0.7950	0.6600	0.5600	0.5200	0.5700	0.5700	0.5700
Nbr of stocks (in thousands)	1,180,996	2,277,126	2,323,662	2,376,578	2,446,669	3,313,371	-	-
Announcement Date	09/08/21	07/08/22	07/08/23	05/08/24	04/08/25	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LENDLEASE GLOBAL COMMERCIAL REIT	16.11x	14.35x	22.72x	6.31%	1.49B
REALTY INCOME CORPORATION	40.45x	15.69x	16.27x	5.17%	59.04B
UNIBAIL-RODAMCO-WESTFIELD SE	9.2x	12.59x	15.43x	5.36%	16.9B
SEGRO PLC	13.53x	22.51x	26.48x	3.81%	15.64B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.16x	17.01x	24.95x	4.91%	15.04B
KLÉPIERRE	10.16x	13.36x	16.08x	5.43%	11.83B
MERLIN PROPERTIES SOCIMI, S.A.	7.95x	22.47x	30.42x	2.8%	10.65B
FEDERAL REALTY INVESTMENT TRUST	31.39x	11.29x	17.82x	3.76%	10.45B
CAPITALAND ASCENDAS REIT	16.13x	12.37x	19.33x	6.06%	9.75B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	22.96x	7.11x	11.65x	6.02%	8.34B
Average	18.80x	14.88x	20.11x	4.96%	15.91B
Weighted average by Cap.	24.91x	15.48x	19.04x	4.91%