Valuation Lendlease Global Commercial REIT

Stocks

Market Closed - Singapore S.E. Other stock markets 13:06:47 03/07/2026 +04			5-day change	1st Jan Change
0.5750 ^SGD	+0.88%		0.00%	-7.26%

06-30	Lendlease Global Commercial Reit Announces Changes to Its Board	CI
06-05	Lendlease Global Commercial REIT Redeems Perpetual Securities Worth SG$200 Million	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	968.4	1,810	1,534	1,331	1,272	1,905	-	-
Change	-	86.94%	-15.28%	-13.22%	-4.4%	49.75%	-	-
Enterprise Value (EV) ¹	1,262	3,209	2,992	2,833	2,871	3,041	3,040	3,037
Change	-	154.3%	-6.76%	-5.31%	1.36%	5.93%	-0.06%	-0.09%
P/E	-513x	8.09x	15.1x	22.6x	24x	16x	17.4x	17.2x
PBR	0.84x	1.02x	0.84x	0.74x	0.69x	0.85x	-	-
PEG	-	-0x	-0.3x	-0.5x	-1.9x	0.2x	-2.09x	11.35x
Capitalization / Revenue	12.3x	17.8x	7.49x	6.02x	6.16x	8.94x	7.64x	7.51x
EV / Revenue	16x	31.6x	14.6x	12.8x	13.9x	14.3x	12.2x	12x
EV / EBITDA	26.2x	53.8x	22.9x	19.7x	22.5x	22.6x	19.2x	19x
EV / EBIT	26.2x	53.8x	22.9x	19.7x	22.5x	21.7x	19.1x	19x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.0468	0.0485	0.047	0.0387	0.036	0.0366	0.0387	0.0391
Rate of return	5.71%	6.1%	7.12%	6.91%	6.92%	6.37%	6.73%	6.8%
EPS ²	-0.0016	0.0983	0.0436	0.0248	0.0217	0.036	0.033	0.0335
Distribution rate	-2,925%	49.3%	108%	156%	166%	102%	117%	117%
Net sales ¹	78.65	101.7	204.9	220.9	206.5	213.2	249.5	253.6
EBITDA ¹	48.22	59.64	130.9	143.5	127.5	134.6	158.5	159.5
EBIT ¹	48.22	59.64	130.9	143.5	127.5	140.3	158.8	159.8
Net income ¹	-1.937	140.4	99.92	58.23	52.41	90.2	102.1	104.5
Net Debt ¹	293.3	1,398	1,458	1,502	1,599	1,136	1,134	1,132
Reference price ²	0.8200	0.7950	0.6600	0.5600	0.5200	0.5750	0.5750	0.5750
Nbr of stocks (in thousands)	1,180,996	2,277,126	2,323,662	2,376,578	2,446,669	3,313,371	-	-
Announcement Date	09/08/21	07/08/22	07/08/23	05/08/24	04/08/25	-	-	-

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LENDLEASE GLOBAL COMMERCIAL REIT	15.97x	14.27x	22.6x	6.37%	1.48B
REALTY INCOME CORPORATION	40.79x	15.78x	16.35x	5.13%	59.53B
UNIBAIL-RODAMCO-WESTFIELD SE	9.33x	12.62x	15.75x	5.32%	17.02B
SEGRO PLC	11.08x	22.71x	26.71x	3.73%	15.9B
CAPITALAND INTEGRATED COMMERCIAL TRUST	19.83x	16.83x	24.67x	4.99%	14.78B
KLÉPIERRE	10.03x	13.26x	15.96x	5.5%	11.69B
MERLIN PROPERTIES SOCIMI, S.A.	8.15x	22.75x	30.66x	2.73%	10.93B
FEDERAL REALTY INVESTMENT TRUST	31.59x	11.34x	17.89x	3.74%	10.51B
CAPITALAND ASCENDAS REIT	15.94x	12.28x	19.18x	6.13%	9.63B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	28.43x	7.4x	12.1x	5.48%	9.16B
Average	19.11x	14.92x	20.19x	4.91%	16.06B
Weighted average by Cap.	25.10x	15.53x	19.11x	4.86%