Company Valuation: Lindsay Corporation

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,761 1,366 1,350 1,491 1,169 1,095 - -
Change - -22.4% -1.16% 10.38% -21.61% -6.33% - -
Enterprise Value (EV) 1,761 1,366 1,350 1,491 1,169 1,095 1,095 1,095
Change - -22.4% -1.16% 10.38% -21.61% -6.33% 0% 0%
P/E 27x 19x 20.6x 20.2x 21.6x 21.4x 18.8x 17.1x
PBR - - - - - - - -
PEG - 1.9x -2.54x 1.6x -1x -3.8x 1.3x 1.77x
Capitalization / Revenue 2.28x 2.03x 2.22x 2.2x 1.84x 1.8x 1.68x 1.64x
EV / Revenue 0x 0x 0x 0x 0x 1.8x 1.68x 1.64x
EV / EBITDA 0x 0x 0x 0x 0x 13.5x 12.4x 10.8x
EV / EBIT 0x 0x 0x 0x 0x 17.9x 15.6x 14.3x
EV / FCF -0x 0x 0x 0x 0x 23.7x 16.4x 17.2x
FCF Yield -0.71% 7.39% 4.95% 6.07% 2.97% 4.22% 6.11% 5.83%
Dividend per Share 2 1.33 1.37 1.41 1.45 1.49 1.515 1.545 1.52
Rate of return 0.83% 1.1% 1.14% 1.06% 1.3% 1.41% 1.44% 1.41%
EPS 2 5.94 6.54 6.01 6.78 5.33 5.03 5.737 6.29
Distribution rate 22.4% 20.9% 23.5% 21.4% 28% 30.1% 26.9% 24.2%
Net sales 1 770.7 674.1 607.1 676.4 635.9 607 650.8 668
EBITDA 1 114.8 121.5 97.81 109 89.99 81.34 88.56 101.1
EBIT 1 94.64 102.2 76.61 88.12 66.92 61.24 70.22 76.6
Net income 1 65.47 72.38 66.26 74.05 55.65 51.36 53.94 64.3
Net Debt - - - - - - - -
Reference price 2 160.36 124.10 124.05 137.23 114.91 107.63 107.63 107.63
Nbr of stocks (in thousands) 10,979 11,009 10,886 10,862 10,169 10,170 - -
Announcement Date 20/10/22 19/10/23 24/10/24 23/10/25 22/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.15x - - 1.42% 1.08B
24.34x4.18x18.68x0.95% 298B
36.44x5.63x30.66x0.99% 178B
14.99x1.15x7.34x4.95% 64.02B
17.4x1.47x11.99x3.17% 53.86B
30.59x4.3x17.92x0.43% 47.92B
14.09x1.45x8.31x3.07% 35.58B
11.11x1.05x10.46x4.7% 34.51B
30.56x4.44x17.67x1.64% 28.99B
12.62x0.42x4.28x3.9% 26.59B
Average 21.33x 2.68x 14.14x 2.52% 76.81B
Weighted average by Cap. 25.02x 3.69x 18.61x 1.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lindsay Corporation

Historical PBR trend

Valuation ratios - PBR - Lindsay Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lindsay Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lindsay Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lindsay Corporation
  1. Stock Market
  2. Stocks
  3. LNN Stock
  4. Valuation Lindsay Corporation