Valuation LVMH

Stocks

Market Closed - Euronext Paris 20:55:00 30/10/2026 +04			5-day change	1st Jan Change
387.00 ^EUR	+0.82%		+1.04%	-40.00%

10-29	French retailers brace for bleak Christmas as protests darken festive mood	RE
10-29	French retailers brace for bleak Christmas as protests darken festive mood	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	190,829	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-40.25%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	214,060	210,841	207,439
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-38.3%	-1.5%	-1.61%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.6x	16.2x	14.8x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.69x	2.5x	2.33x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	22x	1.85x	1.58x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.37x	2.27x	2.16x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.66x	2.5x	2.35x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.91x	8.26x	7.65x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.4x	11.5x	10.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	19x	16.8x	15.8x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.27%	5.95%	6.32%
Dividend per Share ²	7	12	13	13	13	12.93	13.65	14.45
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.34%	3.53%	3.73%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.02	23.96	26.2
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.7%	57%	55.1%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,466	84,175	88,421
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,017	25,517	27,104
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,240	18,381	19,643
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,000	12,001	13,162
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,610
Reference price ²	727.00	679.90	733.60	635.50	645.00	387.00	387.00	387.00
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.57x	2.66x	8.91x	3.34%	213B
HERMÈS INTERNATIONAL	29.74x	7.34x	16.29x	1.43%	151B
COMPAGNIE FINANCIERE RICHEMONT	24.08x	3.84x	13.5x	2.39%	118B
TITAN COMPANY LIMITED	61.35x	4.44x	40.68x	0.42%	41.59B
ANTA SPORTS PRODUCTS LIMITED	11.65x	1.72x	5.9x	3.97%	26.5B
RALPH LAUREN CORPORATION	21.16x	2.8x	14.24x	1%	23.41B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.24x	1.18x	7.6x	7.16%	13.85B
MONCLER S.P.A.	18.48x	3.51x	8.76x	3.17%	13.1B
PRADA S.P.A.	15.3x	2.39x	7.17x	3.34%	12.99B
Average	23.29x	3.32x	13.67x	2.91%	68.24B
Weighted average by Cap.	24.48x	4.10x	13.77x	2.51%