Valuation LVMH Borsa Italiana

Stocks

End-of-day quote Borsa Italiana Other stock markets 12/06/2026			5-day change	1st Jan Change
509.40 ^EUR	+3.36%		+6.36%	-18.50%

01:23pm	LVMH Moët Hennessy - Louis Vuitton, Société Européenne - Shareholder/Analyst Call
12:01pm	Gold fever sends some vintage luxury watches to the melting furnace	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	253,457	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-20.63%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	277,303	273,367	269,303
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-20.07%	-1.42%	-1.49%
P/E Ratio	30.4x	24.3x	24.2x	25.3x	29.5x	23.3x	20x	18.1x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.55x	3.26x	3.02x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	84.27x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	3.13x	2.98x	2.81x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.43x	3.21x	2.98x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	11.2x	10.1x	9.43x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15.8x	14.3x	13x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	23x	21.5x	19x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.34%	4.66%	5.26%
Dividend per Share ²	7	12	13	13	13	12.89	14.1	15.4
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.53%	2.76%	3.02%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.91	25.54	28.26
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	55.2%	54.5%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,903	85,098	90,270
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,682	26,939	28,566
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,570	19,147	20,706
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,947	12,728	14,033
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,846	19,909	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	510.60	510.60	510.60
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	27/01/22	26/01/23	25/01/24	28/01/25	27/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RALPH LAUREN CORPORATION	22.01x	2.84x	14.48x	0.95%	24.04B
MONCLER S.P.A.	22.55x	4.28x	10.49x	2.51%	16.94B
LULULEMON ATHLETICA INC.	10.75x	1.05x	5.02x	-.--%	13.49B
GILDAN ACTIVEWEAR INC.	16.15x	2.39x	10.1x	1.68%	11.29B
LEVI STRAUSS & CO.	15.68x	1.55x	10.17x	2.41%	9.23B
V.F. CORPORATION	16.82x	1.03x	9.72x	2.05%	6.91B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	11.42x	1.43x	6.23x	7.35%	6.33B
LI NING COMPANY LIMITED	13.15x	0.67x	3.94x	3.82%	5.9B
Average	16.07x	1.90x	8.77x	2.59%	11.77B
Weighted average by Cap.	17.52x	2.30x	9.89x	2.02%