Valuation Mashreqbank

Stocks

Market Closed - Dubai FM 14:38:38 26/10/2026 +04			5-day change	1st Jan Change
309.40 ^AED	0.00%		+2.45%	+22.29%

10-20	Cantor Fitzgerald Boosts Mashreq Bank PT, Keeps at Overweight	MT
10-12	Abu Dhabi Stocks Edge Down, Dubai Up as Middle East Tensions Flare	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	15,948	19,559	30,493	43,733	50,754	62,069
Change	-	22.64%	55.9%	43.42%	16.06%	22.29%
Enterprise Value (EV)	15,948	19,559	30,493	43,733	50,754	62,069
Change	-	22.64%	55.9%	43.42%	16.06%	22.29%
P/E	14.3x	5.28x	3.55x	4.9x	7.67x	8.29x
PBR	0.79x	0.83x	1.01x	1.19x	1.29x	1.51x
PEG	-	0x	0x	1.29x	-0.3x	0.6x
Capitalization / Revenue	2.75x	2.61x	2.82x	3.26x	4.04x	4.43x
EV / Revenue	0x	0x	0x	0x	0x	4.43x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.35x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	1	9	-	-	10	11.2
Rate of return	1.26%	9.23%	-	-	3.95%	3.62%
EPS ²	5.56	18.48	42.82	44.45	33	37.33
Distribution rate	18%	48.7%	-	-	30.3%	30%
Net sales ¹	5,806	7,496	10,803	13,416	12,576	14,013
EBITDA	-	-	-	-	-	-
EBIT ¹	3,183	4,430	7,461	9,720	8,705	9,767
Net income ¹	1,002	3,706	8,589	8,917	6,840	7,814
Net Debt	-	-	-	-	-	-
Reference price ²	79.50	97.50	152.00	218.00	253.00	309.40
Nbr of stocks (in thousands)	200,610	200,610	200,610	200,610	200,610	200,610
Announcement Date	01/02/22	30/01/23	29/01/24	30/01/25	02/02/26	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MASHREQBANK	8.29x	-	-	3.62%	16.9B
JPMORGAN CHASE & CO.	13.31x	-	-	1.92%	881B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.99x	-	-	5.2%	416B
AGRICULTURAL BANK OF CHINA LIMITED	6.71x	-	-	4.77%	370B
BANK OF AMERICA CORPORATION	11.51x	-	-	2.37%	350B
CHINA CONSTRUCTION BANK CORPORATION	6.21x	-	-	5%	335B
BANK OF CHINA LIMITED	6.67x	-	-	4.79%	311B
HSBC HOLDINGS PLC	11.09x	-	-	4.68%	310B
ROYAL BANK OF CANADA	17.36x	-	-	2.43%	279B
WELLS FARGO & COMPANY	11.22x	-	-	2.3%	247B
Average	9.83x			3.71%	351.62B
Weighted average by Cap.	10.26x			3.52%