Business Segments McLeod Russel India Limited

Stocks

Market Closed - NSE India S.E. 16:23:46 25/09/2026 +04			5-day change	1st Jan Change
43.08 ^INR	-3.93%		-2.82%	-13.44%

08-28	Jaynath Tea Estate agreed to acquire Tarajulie Tea Estate from McLeod Russel India Limited for approximately INR 230 million.	CI
08-14	McLeod Russel India Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Breakdown by Business Segment (INR)

Fiscal Period: March	2022	2023	2024	2025	2026
Coffee And Tea
Manufacturing and Selling of Tea	13.56B	13.7B	11.36B	11.85B	11.54B
Total Assets	47.63B	37.4B	35.36B	35.94B	23.53B
Interest Expense	-1.65B	-2B	-2.02B	-2.25B	-1.46B
Income Tax Expense	188M	-369M	-500M	-467M	-2.5B
CAPEX	-592M	-547M	-186M	-241M	-152M
EBT	-1.62B	-10.93B	-3.62B	-2.45B	-3.73B
D&A	748M	699M	658M	612M	611M
Net Income	-1.81B	-10.57B	-3.12B	-1.98B	-1.24B

Geographical breakdown of sales (INR)

Fiscal Period: March	2022	2023	2024	2025	2026
India	10.99B	10.95B	9.22B	10.22B	9.74B
Total Assets	43.39B	33.34B	32.38B	33.05B	20.61B
D&A	563M	525M	520M	503M	486M
CAPEX	-591M	-433M	-95.67M	-228M	-136M
EBT	-1.2B	-10.94B	-3.18B	-2.47B	-3.62B
Operating Income	-	-	-	-	-
Uganda	1.75B	2.08B	1.57B	1.08B	1.32B
Total Assets	2.77B	2.85B	2.47B	2.42B	2.42B
D&A	125M	118M	113M	103M	118M
CAPEX	-53K	-100M	-55.87M	-12.83M	-9.78M
EBT	-67.4M	245M	-417M	-293M	-47.6M
Operating Income	-	-	-	-	-
Total Assets	-	-	-	-	-
Others	225M	359M	537M	550M	482M
Total Assets	117M	134M	174M	187M	195M
D&A	501K	171K	159K	182K	172K
CAPEX	-35K	-49K	-	-	-
EBT	-5.04M	16.39M	23.27M	58.59M	2.21M
Operating Income	-	-	-	-	-
UK	27.52M	24.35M	-	-	-
Total Assets	414M	404M	326M	291M	314M
D&A	5.83M	5.64M	6.03M	6.28M	6.89M
EBT	4.43M	-25.26M	237K	257M	-62.82M
Rwanda	-	-	-	-	-
D&A	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
EBT	-	-	-	-	-
Operating Income	-	-	-	-	-
Vietnam	558M	275M	32.59M	-	-
Total Assets	944M	675M	-	-	-
D&A	54.23M	50.04M	18.35M	-	-
CAPEX	-	-13.69M	-	-	-
EBT	-352M	-231M	-41.66M	-	-
Operating Income	-	-	-	-	-