Valuation MEDICLIN AG

Stocks

Market Closed - Xetra 19:35:18 18/09/2026 +04			5-day change	1st Jan Change
5.500 ^EUR	-3.51%		-3.51%	+48.65%

07-31	MEDICLIN Aktiengesellschaft Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-05	MEDICLIN Aktiengesellschaft Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	186.2	171	130.2	115	175.8	261.2	-	-
Change	-	-8.16%	-23.89%	-11.68%	52.89%	48.65%	-	-
Enterprise Value (EV)	186.2	171	130.2	115	175.8	261.2	261.2	261.2
Change	-	-8.16%	-23.89%	-11.68%	52.89%	48.65%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	1.02x	0.82x	0.66x	0.52x	0.71x	0.92x	0.81x	0.73x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	0.28x	0.24x	0.18x	0.15x	0.22x	0.33x	0.33x	0.32x
EV / Revenue	0x	0x	0x	0x	0x	0.33x	0.33x	0.32x
EV / EBITDA	0x	0x	0x	0x	0x	2.29x	2.27x	2.26x
EV / EBIT	0x	0x	0x	0x	0x	4.21x	4.18x	4.17x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	0.04	0.04	0.04	0.04
Rate of return	-	-	-	-	1.08%	0.73%	0.73%	0.73%
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	673.1	704.7	730.1	748.8	784.5	787.5	803.2	819.3
EBITDA ¹	85.22	90.92	98.73	103.8	115.6	114.3	115.3	115.6
EBIT ¹	11.56	19.52	12.72	53.49	55.36	62.11	62.47	62.72
Net income ¹	1.461	9.441	-10.78	24.84	25.49	36.66	38.2	40.12
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.920	3.600	2.740	2.420	3.700	5.500	5.500	5.500
Nbr of stocks (in thousands)	47,500	47,500	47,500	47,500	47,500	47,500	-	-
Announcement Date	30/03/22	31/03/23	27/03/24	28/03/25	27/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MEDICLIN AG	-	-	-	0.73%	300M
IHH HEALTHCARE	29.77x	2.81x	12.54x	1.48%	16.54B
APOLLO HOSPITALS ENTERPRISE LIMITED	51.69x	4.46x	28.99x	0.27%	13.4B
ENCOMPASS HEALTH CORPORATION	19.11x	2.27x	10.6x	0.65%	12.01B
AIER EYE HOSPITAL GROUP CO., LTD.	25.01x	2.93x	10.21x	1.61%	11.12B
MANIPAL HEALTH ENTERPRISES LIMITED	82.18x	7.82x	31.8x	-	10.13B
THE ENSIGN GROUP, INC.	24.64x	2x	16.11x	0.15%	10.05B
BANGKOK DUSIT MEDICAL SERVICES	19.55x	2.84x	11.72x	4.13%	9.48B
RAMSAY HEALTH CARE LIMITED	42.27x	1.07x	8.91x	1.53%	9.07B
PURE HEALTH HOLDING	13.21x	1.29x	7.59x	2%	8.11B
Average	34.16x	3.05x	15.38x	1.4%	10.02B
Weighted average by Cap.	34.52x	3.13x	15.76x	1.39%