Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 105,290 - -
Change - -10.09% 136.49% - -1.34% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 105,290 105,290 105,290
Change - -10.09% 136.49% - -1.34% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.85x 0.7x 0.58x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.64% 4.47% 5.07%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 302.00 302.00 302.00
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 24/02/22 03/03/23 29/02/24 24/02/26 - - -
1LKR in Million2LKR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 3.62% 314M
6.63x - - 4.75% 361B
17.79x - - 0.95% 108B
15.39x - - 4.42% 79.22B
8.04x - - 6.3% 65.41B
5.14x - - 5.85% 59.77B
18.65x - - 2.88% 51.3B
12.74x - - 5.68% 43.83B
9.37x - - 4.59% 41.42B
10.29x - - 3.9% 34.31B
Average 11.56x 4.3% 84.45B
Weighted average by Cap. 10.21x 4.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC