|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 134.36 USD | +0.75% |
|
+0.04% | +0.86% |
| 05-08 | Nelnet Q1 Adjusted Earnings Fall, Revenue Rises | MT |
| 05-08 | Earnings Flash (NNI) Nelnet, Inc. Posts Q1 Adjusted EPS $1.94 per Share, vs. FactSet Est of $2.66 | MT |
Company Valuation: Nelnet, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,735 | 3,368 | 3,293 | 3,876 | 4,778 | 4,792 | - |
| Change | - | -9.84% | -2.23% | 17.71% | 23.26% | 0.3% | - |
| Enterprise Value (EV) | 3,735 | 3,368 | 3,293 | 3,876 | 4,778 | 4,792 | 4,792 |
| Change | - | -9.84% | -2.23% | 17.71% | 23.26% | 0.3% | 0% |
| P/E | - | - | 36x | 21.3x | 11.3x | 16.3x | 13.9x |
| PBR | 1.25x | 1.05x | - | - | - | - | - |
| PEG | - | - | - | 0x | 0x | -0.5x | 0.8x |
| Capitalization / Revenue | 2.82x | 2.16x | 2.7x | 2.66x | 2.72x | 2.84x | 2.67x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.84x | 2.67x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.25x | 8.42x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.9 | - | - | - | 1.19 | 1.32 | - |
| Rate of return | 0.92% | - | - | - | 0.9% | 0.99% | - |
| EPS 2 | - | - | 2.45 | 5.02 | 11.79 | 8.18 | 9.58 |
| Distribution rate | - | - | - | - | 10.1% | 16.1% | - |
| Net sales 1 | 1,325 | 1,559 | 1,220 | 1,458 | 1,759 | 1,690 | 1,794 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 489.7 | 555.9 | 139.6 | 283.2 | 594.2 | 518 | 569 |
| Net income 1 | - | - | 91.53 | 184 | 428.5 | 293 | 338 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 97.68 | 90.75 | 88.22 | 106.81 | 132.96 | 133.36 | 133.36 |
| Nbr of stocks (in thousands) | 38,242 | 37,111 | 37,324 | 36,288 | 35,933 | 35,934 | - |
| Announcement Date | 28/02/22 | 28/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.3x | - | - | 0.99% | 4.79B | |
| 25.24x | 16.59x | - | 0.68% | 65.39B | |
| 25.68x | 4.37x | 14.79x | -.--% | 36.92B | |
| 25.28x | 5.15x | 25.56x | 0.08% | 31.16B | |
| 17.2x | 11.81x | 22.86x | 1.2% | 24.56B | |
| 7.75x | 1.83x | 3.45x | 1.76% | 23.72B | |
| 27.56x | 4.06x | 11.92x | -.--% | 21.11B | |
| 22.43x | 18.69x | 45.42x | 0.16% | 15.3B | |
| 21.3x | - | - | 0.23% | 14.97B | |
| Average | 20.97x | 8.93x | 20.67x | 0.57% | 26.44B | |
| Weighted average by Cap. | 22.34x | 9.68x | 19.19x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NNI Stock
- Valuation Nelnet, Inc.
Select your edition
All financial news and data tailored to specific country editions
