|
Market Closed -
Swiss Exchange
19:31:17 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 76.27 CHF | -2.63% |
|
-1.89% | -3.14% |
| 07:57pm | Swiss Market Index Tumbles; Nestlé Weighs Options for Russia Operations | MT |
| 05:52pm | Global markets live: Apple, Berkshire Hathaway, Boeing, Disney, Lockheed Martin… |  |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 196,184 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | -3.16% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 247,118 | 245,555 | 242,525 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | -2.69% | -0.63% | -1.23% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 20.6x | 18.1x | 16.7x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 5.85x | 5.44x | 5x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.51x | 1.3x | 2.1x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.19x | 2.11x | 2.05x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 2.75x | 2.65x | 2.53x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 13.7x | 12.8x | 12.1x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 16.8x | 15.7x | 14.8x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 25.2x | 23.7x | 20.6x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.97% | 4.21% | 4.85% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.139 | 3.203 | 3.301 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 4.01% | 4.09% | 4.21% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.798 | 4.337 | 4.681 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 82.7% | 73.9% | 70.5% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 89,767 | 92,787 | 95,752 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 17,995 | 19,202 | 20,122 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,710 | 15,621 | 16,407 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,813 | 11,130 | 12,010 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 50,935 | 49,371 | 46,341 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 78.33 | 78.33 | 78.33 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 13/02/25 | 19/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.62x | 2.81x | 14.03x | 4.01% | 244B | |
| 19.75x | 2.48x | 14.81x | 3.32% | 79.18B | |
| 16.32x | 1.71x | 9.67x | 3.83% | 45.33B | |
| 16.31x | 0.57x | 10.35x | 2.41% | 42.46B | |
| 20.38x | 3.1x | 12.61x | 3.43% | 33.82B | |
| 33.93x | 2.94x | 17.13x | 1.09% | 30.34B | |
| -8.72x | 1.88x | 9.37x | 6.49% | 29.33B | |
| 63.56x | 9.75x | 40.44x | 1.2% | 27.62B | |
| 12.16x | 0.39x | 8.89x | 2.41% | 22.92B | |
| 31.69x | 0.63x | 16.01x | 1.2% | 20.12B | |
| Average | 22.60x | 2.63x | 15.33x | 2.94% | 57.55B | |
| Weighted average by Cap. | 21.15x | 2.65x | 14.50x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
