|
Market Closed -
Swiss Exchange
20:30:15 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 85.85 CHF | -1.58% |
|
+1.36% | +9.03% |
| 11-06 | General Mills eyes separation of Haagen-Dazs brand outside North America, WSJ reports | RE |
| 11-04 | Chocolate maker Barry Callebaut sees profit slightly below forecast on pricey cocoa | RE |
Company Valuation: Nestlé S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 350,518 | 295,663 | 252,370 | 192,539 | 202,576 | 220,826 | - | - |
| Change | - | -15.65% | -14.64% | -23.71% | 5.21% | 9.01% | - | - |
| Enterprise Value (EV) 1 | 383,097 | 343,288 | 301,760 | 248,544 | 253,958 | 271,968 | 269,387 | 267,434 |
| Change | - | -10.39% | -12.1% | -17.63% | 2.18% | 7.09% | -0.95% | -0.73% |
| P/E | 21x | 31.3x | 23.1x | 17.9x | 22.4x | 22.4x | 19.7x | 18.3x |
| PBR | 6.62x | 7.04x | 7.42x | 5.36x | 6.17x | 6.41x | 5.95x | 5.46x |
| PEG | - | -0.7x | 1x | -18.93x | -1.4x | 2.48x | 1.4x | 2.28x |
| Capitalization / Revenue | 4.02x | 3.13x | 2.71x | 2.11x | 2.26x | 2.44x | 2.37x | 2.3x |
| EV / Revenue | 4.4x | 3.64x | 3.24x | 2.72x | 2.84x | 3.01x | 2.9x | 2.79x |
| EV / EBITDA | 20.6x | 17.5x | 15.5x | 12.9x | 14.1x | 14.8x | 14.1x | 13.4x |
| EV / EBIT | 25.3x | 21.3x | 18.8x | 15.8x | 17.6x | 18.4x | 17.3x | 16.3x |
| EV / FCF | 44.9x | 52.3x | 29x | 23.3x | 27.7x | 27x | 24.7x | 22.6x |
| FCF Yield | 2.22% | 1.91% | 3.45% | 4.29% | 3.6% | 3.7% | 4.04% | 4.42% |
| Dividend per Share 2 | 2.8 | 2.95 | 3 | 3.05 | 3.1 | 3.139 | 3.199 | 3.295 |
| Rate of return | 2.2% | 2.75% | 3.08% | 4.07% | 3.94% | 3.66% | 3.73% | 3.84% |
| EPS 2 | 6.06 | 3.42 | 4.23 | 4.19 | 3.51 | 3.827 | 4.35 | 4.698 |
| Distribution rate | 46.2% | 86.3% | 70.9% | 72.8% | 88.3% | 82% | 73.5% | 70.1% |
| Net sales 1 | 87,088 | 94,424 | 92,998 | 91,354 | 89,490 | 90,369 | 92,992 | 95,902 |
| EBITDA 1 | 18,559 | 19,644 | 19,511 | 19,286 | 18,022 | 18,333 | 19,083 | 19,956 |
| EBIT 1 | 15,119 | 16,103 | 16,053 | 15,704 | 14,389 | 14,790 | 15,571 | 16,396 |
| Net income 1 | 16,905 | 9,270 | 11,209 | 10,884 | 9,033 | 9,794 | 11,126 | 12,014 |
| Net Debt 1 | 32,579 | 47,625 | 49,390 | 56,005 | 51,382 | 51,143 | 48,562 | 46,609 |
| Reference price 2 | 127.44 | 107.14 | 97.51 | 74.88 | 78.74 | 85.85 | 85.85 | 85.85 |
| Nbr of stocks (in thousands) | 2,750,456 | 2,759,592 | 2,588,141 | 2,571,306 | 2,572,715 | 2,572,225 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 22/02/24 | 13/02/25 | 19/02/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 3.01x | 14.83x | 3.66% | 269B | |
| 19.12x | 2.59x | 15.36x | 3.1% | 83.57B | |
| 18.03x | 1.85x | 10.6x | 3.48% | 48.14B | |
| 20.74x | 3.25x | 13.06x | 3.23% | 35.79B | |
| 12.82x | 0.48x | 8.44x | 2.98% | 33.3B | |
| 30.07x | 5.92x | 19.72x | 2.93% | 30.69B | |
| -8.67x | 1.86x | 9.28x | 6.5% | 29.13B | |
| 29.22x | 2.57x | 14.96x | 1.27% | 25.73B | |
| 19.09x | 1.85x | 12.98x | 4.32% | 29.79B | |
| 59.1x | 9.04x | 37.59x | 1.28% | 26.24B | |
| Average | 22.20x | 3.24x | 15.68x | 3.27% | 61.18B | |
| Weighted average by Cap. | 21.61x | 3.01x | 14.99x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NESN Stock
- Valuation Nestlé S.A.
Select your edition
All financial news and data tailored to specific country editions
