Valuation Newcapec Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
8.230 ^CNY	+4.97%		+7.02%	-33.68%

05-18	Newcapec Electronics Co., Ltd. Announces Board Elections	CI
05-18	Newcapec Electronics Co., Ltd. Approves Cash Dividend for the Year 2025, Payable on 25 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,260	7,202	4,192	4,568	4,616	5,911
Change	-	69.06%	-41.8%	8.98%	1.04%	28.07%
Enterprise Value (EV) ¹	3,692	6,529	3,838	4,277	4,254	5,386
Change	-	76.85%	-41.22%	11.45%	-0.54%	26.61%
P/E	23.2x	44.6x	37.3x	42.5x	41.9x	75.7x
PBR	2.39x	3.72x	2.08x	2.17x	2.13x	2.68x
PEG	-	-4x	-1.2x	-9.74x	16.59x	-2.6x
Capitalization / Revenue	4.54x	7.08x	3.92x	4.3x	4.69x	6.04x
EV / Revenue	3.93x	6.42x	3.59x	4.03x	4.32x	5.5x
EV / EBITDA	18.7x	32.5x	27.3x	28.2x	30.8x	71.1x
EV / EBIT	20.4x	35.7x	31.2x	31.4x	34.2x	90.4x
EV / FCF	233x	1,182x	-37.2x	-83.7x	66.2x	177x
FCF Yield	0.43%	0.08%	-2.69%	-1.19%	1.51%	0.56%
Dividend per Share ²	0.06	0.065	0.065	0.08	0.08	0.08
Rate of return	0.68%	0.43%	0.74%	0.83%	0.83%	0.64%
EPS ²	0.382	0.339	0.236	0.2257	0.2314	0.164
Distribution rate	15.7%	19.2%	27.5%	35.4%	34.6%	48.8%
Net sales ¹	939.3	1,017	1,070	1,061	984.2	978.5
EBITDA ¹	197.9	200.7	140.5	151.5	138.1	75.77
EBIT ¹	180.8	182.7	122.9	136.2	124.3	59.6
Net income ¹	181.9	161	112.4	107.5	110.2	78.13
Net Debt ¹	-568.4	-673.2	-354	-291	-361.8	-525.4
Reference price ²	8.870	15.120	8.800	9.590	9.690	12.410
Nbr of stocks (in thousands)	480,298	476,348	476,348	476,348	476,348	476,348
Announcement Date	25/04/21	24/04/22	26/04/23	25/04/24	23/04/25	23/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWCAPEC ELECTRONICS CO., LTD.	-	-	-	-	552M
IBM	22x	3.58x	12.52x	3.05%	209B
ACCENTURE PLC	12.09x	1.33x	7x	3.97%	99.92B
SNOWFLAKE INC.	-104.41x	16.55x	95.82x	-.--%	103B
TATA CONSULTANCY SERVICES LTD.	15.77x	2.89x	10.9x	5.21%	92.16B
RELX PLC	21.01x	5.48x	13.46x	2.73%	62.81B
INFOSYS LIMITED	15.13x	2.21x	9.37x	5.16%	49B
FUJITSU LIMITED	22.02x	1.8x	11.45x	1.33%	42.45B
HCL TECHNOLOGIES LIMITED	18.43x	2.37x	11.35x	4.69%	38.34B
NEC CORPORATION	22.32x	1.66x	10.47x	0.85%	41.61B
Average	4.93x	4.21x	20.26x	3%	73.91B
Weighted average by Cap.	1.49x	4.80x	22.86x	2.99%