Financial Ratios NiCAN Limited

Selling General & Admin Expenses, Total

Exploration / Drilling Costs, Total

Stock-Based Compensation (IS)

Other Operating Expenses, Total

Interest And Investment Income

Net Interest Expenses

Other Non Operating Income (Expenses)

Other Unusual Items

Net Income to Company

Net Income to Common Incl Extra Items

Net Income to Common Excl. Extra Items

Net EPS - Basic

Basic EPS - Continuing Operations

Basic Weighted Average Shares Outstanding

Net EPS - Diluted

Diluted EPS - Continuing Operations

Diluted Weighted Average Shares Outstanding

Normalized Basic EPS

Normalized Diluted EPS

EBITA

EBIT

Normalized Net Income

Marketing Expenses

Selling and Marketing Expenses

General and Administrative Expenses

Exploration/Drilling Costs

Stock-Based Comp., Other (Total)

Total Stock-Based Compensation

Cash And Equivalents

Other Receivables

Prepaid Expenses

Accounts Payable, Total

Accrued Expenses, Total

Unearned Revenue Current, Total

Common Stock, Total

Retained Earnings

Comprehensive Income and Other

Total Common Equity

ECS Total Shares Outstanding on Filing Date

ECS Total Common Shares Outstanding

Book Value / Share

Tangible Book Value

Tangible Book Value Per Share

Total Debt

Net Debt

Account Code - Inventory Valuation

Net Income

Stock-Based Compensation (CF)

Other Operating Activities, Total

Change In Accounts Receivable

Change In Accounts Payable

Change in Other Net Operating Assets

Issuance of Common Stock

Other Financing Activities, Total

Change In Net Working Capital