Valuation NVIDIA Corporation Swiss Exchange

Stocks

Market Closed - Swiss Exchange Other stock markets 19:31:55 10/08/2026 +04			After hours 23:03:51
219.80 ^USD	-1.43%		217.46	-1.06%

10:43pm	Wall Street falls as US-Iran peace optimism fades	RE
10:10pm	CME to Launch Compute Futures With Silicon Data	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,269,175	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	15.55%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,109,272	4,931,532	4,689,531
Change	-	-13.62%	218.19%	129.11%	30.63%	13.39%	-3.48%	-4.91%
P/E	58x	111x	51.6x	48.5x	38.3x	23x	16.6x	13.6x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	17.2x	9.92x	6.62x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.4x	9.38x	7.63x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	13x	8.78x	6.79x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	19.2x	12.8x	9.61x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.6x	13.3x	10.2x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	24x	17.1x	12.8x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.17%	5.84%	7.81%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.35%	0.49%	0.56%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.455	13.12	15.99
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.17%	7.61%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,853	561,509	690,149
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	265,954	384,304	487,866
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,536	371,128	458,898
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,605	311,363	375,192
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	217.55	217.55	217.55
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	23.01x	12.97x	19.21x	0.35%	5,269B
BROADCOM INC.	46.91x	19.19x	28.24x	0.62%	2,010B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.23x	10.88x	14.73x	1.13%	1,913B
MICRON TECHNOLOGY, INC.	11.86x	7.16x	8.66x	0.06%	972B
AMD (ADVANCED MICRO DEVICES)	82.11x	14.84x	55.78x	-.--%	767B
SK HYNIX INC.	4.06x	2.44x	2.94x	0.27%	730B
INTEL CORPORATION	-42.29x	8.15x	22.71x	-.--%	492B
ARM HOLDINGS PLC	211.6x	46.53x	94.62x	-.--%	286B
TEXAS INSTRUMENTS INCORPORATED	32.99x	11.96x	22.18x	2.05%	256B
Average	43.61x	14.90x	29.90x	0.5%	1,410B
Weighted average by Cap.	30.22x	13.25x	22.33x	0.47%