Valuation Onex Corporation

Stocks

Real-time Estimate TE 19:19:44 20/10/2026 +04			5-day change	1st Jan Change
102.85 ^CAD	+2.86%		-0.83%	-9.69%

08-25	PRESS DIGEST-Wall Street Journal - Aug 25	RE
08-25	WestJet cabin crew approve proposed deal after strike	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2026	2027	2028
Market Cap ¹	8,306	7,618	-	-
Change	-	-	-	-
Enterprise Value (EV)	8,306	7,618	7,618	7,618
Change	-	-	0%	0%
P/E	19.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	0.4	0.4	0.4
Rate of return	-	0.4%	0.4%	0.4%
EPS ²	5.682	-	-	-
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-	-	-	-
EBIT	-	-	-	-
Net income	430.4	-	-	-
Net Debt	-	-	-	-
Reference price ²	112.28	99.99	99.99	99.99
Nbr of stocks (in thousands)	73,974	76,186	-	-
Announcement Date	21/02/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ONEX CORPORATION	-	-	-	-	5.41B
BLACKROCK, INC.	21.36x	5.83x	12.58x	2.04%	174B
UBS GROUP AG	13.44x	3.32x	-	2.63%	145B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.26x	7.09x	-	1.62%	95.85B
BLACKSTONE INC.	18.05x	6.43x	11.55x	4.75%	85.66B
KKR & CO. INC.	23.33x	11.34x	20.73x	0.9%	78.09B
BROOKFIELD ASSET MANAGEMENT LTD.	21.36x	11.22x	18.32x	4.43%	72.29B
APOLLO GLOBAL MANAGEMENT, INC.	17.92x	10.25x	7.91x	2.02%	65.52B
STATE STREET CORPORATION	12.3x	4.75x	-	2.12%	45.13B
Average	17.88x	7.53x	14.22x	2.56%	85.19B
Weighted average by Cap.	18.08x	6.97x	13.96x	2.52%