|
Market Closed -
NYSE
00:00:02 24/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 131.70 USD | -1.93% |
|
+3.68% | +4.83% |
| 10-14 | Oshkosh Defense, Michigan Tech Advance Mobile Power System for Military Vehicles | MT |
| 10-13 | Oshkosh Defense Starts Production of Netherlands' DXPV Prototype | MT |
Company Valuation: Oshkosh Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,606 | 5,767 | 7,091 | 6,186 | 7,947 | 8,131 | - | - |
| Change | - | -24.18% | 22.96% | -12.77% | 28.47% | 2.32% | - | - |
| Enterprise Value (EV) 1 | 7,430 | 5,566 | 7,639 | 6,943 | 8,568 | 8,635 | 8,240 | 7,730 |
| Change | - | -25.09% | 37.25% | -9.12% | 23.41% | 0.78% | -4.57% | -6.19% |
| P/E | 19x | 33.5x | 11.9x | 9.19x | 12.5x | 12.7x | 9.65x | 8.14x |
| PBR | - | 1.81x | 1.92x | 1.48x | 1.74x | 1.7x | 1.54x | 1.38x |
| PEG | - | -0.6x | 0x | 0.7x | -3.92x | 3.28x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.96x | 0.7x | 0.73x | 0.58x | 0.76x | 0.73x | 0.68x | 0.65x |
| EV / Revenue | 0.93x | 0.67x | 0.79x | 0.65x | 0.82x | 0.77x | 0.69x | 0.62x |
| EV / EBITDA | 12.9x | 11.3x | 7.15x | 5.21x | 7.11x | 7.02x | 5.56x | 4.64x |
| EV / EBIT | 15.8x | 14.5x | 8.4x | 6.14x | 8.53x | 8.78x | 6.78x | 5.59x |
| EV / FCF | - | 16.8x | 27.9x | 25.8x | 13.9x | 17.1x | 11.6x | 8.97x |
| FCF Yield | - | 5.96% | 3.59% | 3.88% | 7.21% | 5.86% | 8.65% | 11.1% |
| Dividend per Share 2 | 1.48 | 1.48 | 1.64 | 1.84 | 2.04 | 2.259 | 2.388 | 2.54 |
| Rate of return | 1.31% | 1.68% | 1.51% | 1.94% | 1.62% | 1.72% | 1.81% | 1.93% |
| EPS 2 | 5.93 | 2.63 | 9.08 | 10.35 | 10.02 | 10.41 | 13.64 | 16.18 |
| Distribution rate | 25% | 56.3% | 18.1% | 17.8% | 20.4% | 21.7% | 17.5% | 15.7% |
| Net sales 1 | 7,952 | 8,282 | 9,658 | 10,756 | 10,422 | 11,145 | 11,973 | 12,562 |
| EBITDA 1 | 575 | 492.2 | 1,069 | 1,332 | 1,205 | 1,230 | 1,482 | 1,667 |
| EBIT 1 | 470.6 | 384.6 | 909 | 1,131 | 1,005 | 983.7 | 1,216 | 1,383 |
| Net income 1 | 409.4 | 173.9 | 598 | 681.4 | 647 | 651.2 | 840.6 | 956.4 |
| Net Debt 1 | -176.7 | -201.2 | 547.9 | 756.9 | 621.1 | 503.7 | 109.1 | -401.3 |
| Reference price 2 | 112.71 | 88.19 | 108.41 | 95.07 | 125.63 | 131.70 | 131.70 | 131.70 |
| Nbr of stocks (in thousands) | 67,487 | 65,394 | 65,414 | 65,065 | 63,254 | 61,740 | - | - |
| Announcement Date | 26/01/22 | 31/01/23 | 30/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.65x | 0.77x | 7.02x | 1.72% | 8.13B | |
| 25.67x | 4.41x | 19.7x | 0.9% | 316B | |
| 35.67x | 5.54x | 30.16x | 1.02% | 174B | |
| 14.9x | 1.12x | 7.21x | 5.14% | 63.04B | |
| 17.97x | 1.66x | 13.47x | 3.03% | 56.3B | |
| 29.17x | 4.12x | 17.18x | 0.46% | 45.7B | |
| 15.01x | 1.54x | 8.78x | 2.89% | 38.14B | |
| 10.94x | 1.04x | 10.37x | 4.78% | 34.08B | |
| 30.42x | 4.43x | 17.67x | 1.64% | 29.07B | |
| 12.36x | 0.4x | 4.17x | 3.98% | 26.08B | |
| Average | 20.48x | 2.50x | 13.57x | 2.55% | 79.06B | |
| Weighted average by Cap. | 25.12x | 3.73x | 18.77x | 1.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OSK Stock
- Valuation Oshkosh Corporation
Select your edition
All financial news and data tailored to specific country editions
