Company Valuation: PlayNitride Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 21,436 15,746 10,864 -
Change - -26.54% -31% -
Enterprise Value (EV) 1 21,436 14,102 10,256 10,169
Change - -34.21% -27.27% -0.85%
P/E - - - -
PBR - 3.99x 2.74x 2.61x
PEG - - - -
Capitalization / Revenue 12.1x 11.6x 6.99x 5.38x
EV / Revenue 12.1x 10.4x 6.6x 5.03x
EV / EBITDA - - - -
EV / EBIT 2,027x -102x -302x 70.6x
EV / FCF - -14.9x -13x 117x
FCF Yield - -6.7% -7.68% 0.86%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 1,768 1,352 1,555 2,020
EBITDA - 116.9 - -
EBIT 1 10.58 -137.6 -34 144
Net income - - - -
Net Debt 1 - -1,644 -608 -695
Reference price 2 200.00 134.50 92.80 92.80
Nbr of stocks (in thousands) 107,179 117,071 117,071 -
Announcement Date 27/02/25 06/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 6.6x - - 343M
23.02x13.15x19.9x0.33% 5,563B
22.45x11.01x14.92x1.12% 1,975B
38.82x16.3x23.86x0.73% 1,703B
13.99x8.52x10.29x0.05% 1,148B
4.72x2.94x3.55x0.23% 891B
83.35x15.1x56.75x-.--% 780B
-41.53x8.35x23.23x-.--% 503B
201.33x43.75x89.24x-.--% 269B
Average 43.27x 13.97x 30.22x 0.31% 1,426B
Weighted average by Cap. 27.83x 12.69x 21.49x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 6854 Stock
  4. Valuation PlayNitride Inc.