|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.00 THB | +1.52% |
|
+1.01% | +11.11% |
| 07-10 | PRG Corporation Public Company Limited Approves Joint Investment and Establishment of Fit Health 168 Company Limited | CI |
| 06-19 | PRG's 1 Million Newly Issued Shares to Begin Trading on June 22 | MT |
Company Valuation: PRG Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,540 | 6,960 | 7,707 | 7,350 | 6,297 | 6,870 |
| Change | - | 6.42% | 10.73% | -4.63% | -14.33% | 9.11% |
| Enterprise Value (EV) 1 | 7,105 | 7,297 | 7,866 | 8,199 | 6,559 | 6,983 |
| Change | - | 2.71% | 7.79% | 4.23% | -20% | 6.46% |
| P/E | 16.1x | 16.8x | 12.4x | 21.2x | 14.4x | 11.5x |
| PBR | 1.16x | 1.13x | 0.89x | 0.92x | 0.58x | 0.72x |
| PEG | - | 7.72x | 0.3x | -0.5x | 0.7x | 0.4x |
| Capitalization / Revenue | 3.7x | 4.18x | 4.75x | 3.94x | 2.64x | 2.55x |
| EV / Revenue | 4.02x | 4.38x | 4.85x | 4.39x | 2.75x | 2.59x |
| EV / EBITDA | 181x | 1,660x | -239x | -154x | -292x | 129x |
| EV / EBIT | 465x | -362x | -127x | -105x | -137x | 322x |
| EV / FCF | 185x | 258x | -63.1x | -112x | -438x | -1,632x |
| FCF Yield | 0.54% | 0.39% | -1.58% | -0.89% | -0.23% | -0.06% |
| Dividend per Share 2 | 0.65 | - | 0.3 | 0.3 | 0.38 | 0.76 |
| Rate of return | 5.96% | - | 2.56% | 2.83% | 4.39% | 8.44% |
| EPS 2 | 0.6753 | 0.69 | 0.94 | 0.5 | 0.6 | 0.78 |
| Distribution rate | 96.3% | - | 31.9% | 60% | 63.3% | 97.4% |
| Net sales 1 | 1,766 | 1,666 | 1,622 | 1,866 | 2,381 | 2,691 |
| EBITDA 1 | 39.3 | 4.396 | -32.88 | -53.18 | -22.49 | 54.02 |
| EBIT 1 | 15.3 | -20.14 | -62.09 | -77.84 | -47.91 | 21.7 |
| Net income 1 | 405.2 | 416.4 | 608.5 | 346.4 | 429.1 | 597.3 |
| Net Debt 1 | 564.7 | 337.2 | 159.1 | 848.9 | 262.6 | 112.8 |
| Reference price 2 | 10.90 | 11.60 | 11.70 | 10.60 | 8.65 | 9.00 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 658,699 | 693,387 | 727,924 | 763,325 |
| Announcement Date | 01/03/21 | 28/02/22 | 28/02/23 | 29/02/24 | 21/02/25 | 25/02/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 227M | |
| 20.87x | 2.88x | 14.24x | 3.89% | 254B | |
| 21.14x | 2.46x | 14.51x | 3.42% | 77.69B | |
| 18.45x | 1.89x | 10.67x | 3.33% | 51.18B | |
| 18.66x | 0.57x | 10.78x | 2.4% | 41.41B | |
| 21.83x | 3.23x | 13.17x | 3.31% | 35.36B | |
| 12.23x | 1.96x | 9.63x | 6.25% | 30.44B | |
| 36x | 3.04x | 17.99x | 0.99% | 29.72B | |
| 67.31x | 10.28x | 42.59x | 1.14% | 28.91B | |
| Average | 27.06x | 3.29x | 16.70x | 3.09% | 61B | |
| Weighted average by Cap. | 23.37x | 2.92x | 15.06x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PRG Stock
- Valuation PRG Corporation
Select your edition
All financial news and data tailored to specific country editions
