|
Market Closed -
London S.E.
20:35:27 28/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 902.00 GBX | +0.85% |
|
-0.27% | -21.19% |
| 10-27 | Berenberg Expects Q3 Sales Growth Slowdown for Prudential plc, Potential Q4 Recovery | MT |
| 10-23 | Barclays gets price target cuts; IHG targets up | AN |
Company Valuation: Prudential plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,858 | 30,859 | 24,317 | 16,865 | 28,974 | 21,875 | - | - |
| Change | - | -11.47% | -21.2% | -30.65% | 71.8% | -24.5% | - | - |
| Enterprise Value (EV) | 34,858 | 30,859 | 24,317 | 16,865 | 28,974 | 21,875 | 21,875 | 21,875 |
| Change | - | -11.47% | -21.2% | -30.65% | 71.8% | -24.5% | 0% | 0% |
| P/E | -21.5x | 37.5x | 18.2x | 9.84x | 9.95x | 10.9x | 8.24x | 7.68x |
| PBR | 2.58x | 2.28x | 1.7x | 1.26x | 1.93x | 1.42x | 1.27x | 1.13x |
| PEG | - | -0x | 0.3x | 0.3x | 0.1x | -0.4x | 0.3x | 1.04x |
| Capitalization / Revenue | 2.04x | 1.75x | - | 2.11x | 3.49x | 2.37x | 2.14x | 1.94x |
| EV / Revenue | 0x | 0x | - | 0x | 0x | 2.37x | 2.14x | 1.94x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.27x | 6.98x | 6.44x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1308 | 0.1561 | 0.161 | 0.1783 | 0.1993 | 0.227 | 0.26 | 0.2925 |
| Rate of return | 1.03% | 1.38% | 1.81% | 2.8% | 1.74% | 2.54% | 2.91% | 3.27% |
| EPS 2 | -0.5935 | 0.3004 | 0.4866 | 0.6474 | 1.15 | 0.8233 | 1.085 | 1.165 |
| Distribution rate | -22% | 52% | 33.1% | 27.5% | 17.3% | 27.6% | 24% | 25.1% |
| Net sales 1 | 17,090 | 17,615 | - | 7,995 | 8,302 | 9,223 | 10,241 | 11,251 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,470 | 2,778 | 2,274 | 2,412 | 2,477 | 2,644 | 3,134 | 3,399 |
| Net income 1 | -1,560 | 821.4 | 1,337 | 1,761 | 2,981 | 2,105 | 2,587 | 2,745 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 12.745 | 11.275 | 8.872 | 6.370 | 11.445 | 8.944 | 8.944 | 8.944 |
| Nbr of stocks (in thousands) | 2,735,012 | 2,736,969 | 2,740,921 | 2,647,522 | 2,531,614 | 2,445,784 | - | - |
| Announcement Date | 09/03/22 | 15/03/23 | 20/03/24 | 19/03/25 | 17/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.86x | - | - | 2.54% | 29.11B | |
| 4.1x | 1.38x | - | 4.66% | 132B | |
| 6.62x | 4.94x | - | 5.45% | 130B | |
| 12.19x | - | - | 2.94% | 95.22B | |
| 15.88x | - | - | 3.07% | 74.66B | |
| 13.59x | 1.03x | 1.04x | 4.28% | 72.42B | |
| 14.78x | - | - | 3.77% | 69.98B | |
| 12.73x | - | - | 2.34% | 63.53B | |
| 17.15x | 3.25x | - | 2% | 61.16B | |
| 17.52x | - | - | 2.93% | 58.52B | |
| Average | 12.54x | 2.65x | 1.04x | 3.4% | 78.71B | |
| Weighted average by Cap. | 11.40x | 2.77x | 1.04x | 3.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PRU Stock
- Valuation Prudential plc
Select your edition
All financial news and data tailored to specific country editions
