Valuation Prudential plc

Equities

Real-time Estimate Cboe Europe Other stock markets 18:18:39 05/03/2026 +04			5-day change	1st Jan Change
1,104.50 ^GBX	+0.50%		-3.45%	-3.41%

12:06pm	Prudential Buys Back Shares	MT
03-04	Prudential Buys Back Shares	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	34,995	34,858	30,859	24,317	16,865	27,699	27,699	-
Change	-	-0.39%	-11.47%	-21.2%	-30.65%	64.24%	0%	-
Enterprise Value (EV)	34,995	34,858	30,859	24,317	16,865	27,699	27,699	27,699
Change	-	-0.39%	-11.47%	-21.2%	-30.65%	64.24%	0%	0%
P/E ratio	23x	-21.5x	37.5x	18.2x	9.84x	13.5x	12.5x	10.7x
PBR	1.68x	2.58x	2.28x	1.7x	1.26x	2.01x	1.82x	1.63x
PEG	-	0x	-0x	0.3x	0.3x	0.5x	1.54x	0.7x
Capitalization / Revenue	4.73x	2.04x	1.75x	-	2.11x	3.25x	-	2.87x
EV / Revenue	0x	0x	0x	-	0x	3.25x	-	2.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.5x	9.62x	8.81x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1151	0.1308	0.1561	0.161	0.1783	0.1943	0.217	0.2452
Rate of return	0.85%	1.03%	1.38%	1.81%	2.8%	1.77%	1.97%	2.23%
EPS ²	0.5848	-0.5935	0.3004	0.4866	0.6474	0.8147	0.8808	1.024
Distribution rate	19.7%	-22%	52%	33.1%	27.5%	23.8%	24.6%	23.9%
Net sales ¹	7,391	17,090	17,615	-	7,995	8,523	-	9,635
EBITDA	3,937	-	-	-	-	-	-	-
EBIT ¹	3,947	2,470	2,778	2,274	2,412	2,641	2,879	3,145
Net income ¹	1,518	-1,560	821.4	1,337	1,761	2,187	2,213	2,474
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	13.47	12.74	11.28	8.87	6.37	10.99	10.99	10.99
Nbr of stocks (in thousands)	2,597,990	2,735,012	2,736,969	2,740,921	2,647,522	2,520,376	2,520,376	-
Announcement Date	03/03/21	09/03/22	15/03/23	20/03/24	19/03/25	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENTIAL PLC	13.49x	-	-	1.77%	37.01B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	7.75x	5.12x	-	4.45%	157B
AXA	8.59x	0.85x	-	5.99%	90.33B
GENERALI	12.29x	0.93x	-	4.64%	59.27B
AFLAC INCORPORATED	15.39x	2.99x	-	2.18%	58.08B
MANULIFE FINANCIAL CORPORATION	10.7x	-	-	4.06%	58.27B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	7.23x	0.87x	-	3.09%	50.46B
METLIFE, INC.	8.1x	-	-	3.2%	47.81B
GREAT-WEST LIFECO INC.	12.07x	-	-	4.26%	41.68B
CATHAY FINANCIAL HOLDING CO., LTD.	11.37x	-	-	4.21%	33.93B
Average	10.70x	2.15x		3.79%	63.38B
Weighted average by Cap.	10.06x	2.78x		4.06%