Valuation PT Rockfields Properti Indonesia Tbk.

Stocks

End-of-day quote INDONESIA S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
1,780.00 ^IDR	-1.11%		-5.32%	+19.46%

04-29	PT Rockfields Properti Indonesia Tbk. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-30	PT Rockfields Properti Indonesia Tbk. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,306,018	1,011,805	390,370	545,370	398,981	2,138,426
Change	-	-22.53%	-61.42%	39.71%	-26.84%	435.97%
Enterprise Value (EV) ¹	1,548,151	1,229,910	556,290	648,236	461,237	2,146,304
Change	-	-20.56%	-54.77%	16.53%	-28.85%	365.34%
P/E	-148x	-190x	68.1x	46.8x	37.1x	82.3x
PBR	1.7x	1.33x	0.51x	0.69x	0.5x	2.61x
PEG	-	4.8x	-0x	0x	-4.86x	1x
Capitalization / Revenue	13.6x	12.1x	3.98x	5.1x	3.34x	15.7x
EV / Revenue	16.1x	14.7x	5.68x	6.06x	3.86x	15.8x
EV / EBITDA	31x	25.5x	9.49x	10.5x	7.64x	52.7x
EV / EBIT	79.8x	74.7x	23.1x	23.4x	18.3x	53.9x
EV / FCF	-4.4x	9.23x	13.9x	11.6x	8.92x	119x
FCF Yield	-22.7%	10.8%	7.21%	8.64%	11.2%	0.84%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-6.164	-3.704	3.995	8.12	7.5	18.1
Distribution rate	-	-	-	-	-	-
Net sales ¹	96,118	83,747	97,965	106,929	119,353	136,119
EBITDA ¹	49,927	48,257	58,621	61,988	60,348	40,766
EBIT ¹	19,409	16,470	24,057	27,720	25,256	39,794
Net income ¹	-7,624	-5,316	5,734	11,718	10,819	26,117
Net Debt ¹	242,133	218,105	165,920	102,866	62,256	7,879
Reference price ²	910.00	705.00	272.00	380.00	278.00	1,490.00
Nbr of stocks (in thousands)	1,435,185	1,435,185	1,435,185	1,435,185	1,435,185	1,435,185
Announcement Date	29/08/21	29/06/22	04/04/23	16/04/24	27/03/25	30/03/26

¹IDR in Million²IDR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PT ROCKFIELDS PROPERTI INDONESIA TBK.	-	-	-	-	142M
SUN HUNG KAI PROPERTIES LIMITED	15.78x	4.97x	13.37x	3.21%	44.9B
MITSUBISHI ESTATE CO., LTD.	20.45x	4.21x	17.18x	1.22%	30.13B
CHINA RESOURCES LAND LIMITED	8.47x	1.48x	7.57x	4.16%	29.81B
EMAAR PROPERTIES	5.69x	0.63x	1.31x	8.85%	27.19B
MITSUI FUDOSAN CO., LTD.	14.69x	3.15x	15.08x	2.39%	26.11B
CK ASSET HOLDINGS LIMITED	9.19x	2.37x	7.3x	3.8%	21.66B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.17x	6.87x	18.36x	1.4%	21.34B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.27x	1.65x	14.29x	3.68%	18.7B
Average	12.46x	3.17x	11.81x	3.59%	24.44B
Weighted average by Cap.	12.87x	3.28x	11.78x	3.59%