Valuation Regina Miracle International (Holdings) Limited
Stocks
2199
KYG748071019
Apparel & Accessories
|
Market Closed -
Hong Kong S.E.
12:08:10 04/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.435 HKD | -1.81% |
|
-2.01% | -3.37% |
| 09-04 | Regina Miracle Renews Lease on Properties Owned by CEO | MT |
| 09-03 | Regina Miracle International Limited Approves Final Dividend for the Year Ended 31 March 2026 | CI |
Company Valuation: Regina Miracle International (Holdings) Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,827 | 3,673 | 2,424 | 2,204 | 2,436 | 3,036 | - | - |
| Change | - | -36.97% | -34% | -9.09% | 10.56% | 24.62% | - | - |
| Enterprise Value (EV) | 9,093 | 6,882 | 2,424 | 2,204 | 2,436 | 3,036 | 3,036 | 3,036 |
| Change | - | -24.32% | -64.78% | -9.09% | 10.56% | 24.62% | 0% | 0% |
| P/E | 11.2x | 9.58x | 16.9x | 12x | 8.61x | 8.86x | 4.86x | 4.28x |
| PBR | 1.6x | 1.04x | 0.72x | 0.7x | 0.78x | 0.95x | 0.86x | 0.88x |
| PEG | - | -0.4x | -0.3x | 0.4x | 0.2x | 0.4x | 0.1x | 0.3x |
| Capitalization / Revenue | 0.7x | 0.47x | 0.35x | 0.28x | 0.32x | 0.37x | 0.35x | 0.33x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.37x | 0.35x | 0.33x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 3.28x | 2.39x | 1.96x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.41x | 3.69x | 3.25x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.14 | 0.103 | 0.057 | 0.068 | 0.11 | 0.12 | 0.24 | - |
| Rate of return | 2.94% | 3.43% | 2.88% | 3.78% | 5.53% | 4.84% | 9.68% | - |
| EPS 2 | 0.425 | 0.313 | 0.117 | 0.15 | 0.231 | 0.28 | 0.51 | 0.58 |
| Distribution rate | 32.9% | 32.9% | 48.7% | 45.3% | 47.6% | 42.9% | 47.1% | - |
| Net sales 1 | 8,347 | 7,879 | 7,017 | 7,840 | 7,718 | 8,190 | 8,763 | 9,281 |
| EBITDA 1 | 1,328 | 1,351 | 978.9 | 1,031 | 1,144 | 925 | 1,273 | 1,548 |
| EBIT 1 | 758.7 | 787.8 | 453.7 | 535.6 | 415.8 | 474 | 823 | 933 |
| Net income 1 | 520.7 | 383.3 | 143.2 | 183.9 | 283 | 341.5 | 625.5 | 713 |
| Net Debt | 3,266 | 3,209 | - | - | - | - | - | - |
| Reference price 2 | 4.760 | 3.000 | 1.980 | 1.800 | 1.990 | 2.480 | 2.480 | 2.480 |
| Nbr of stocks (in thousands) | 1,224,250 | 1,224,250 | 1,224,250 | 1,224,250 | 1,224,250 | 1,224,250 | - | - |
| Announcement Date | 29/06/22 | 29/06/23 | 26/06/24 | 26/06/25 | 29/06/26 | - | - | - |
1HKD in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.86x | - | - | 4.84% | 387M | |
| 18.23x | 2.75x | 9.21x | 3.22% | 222B | |
| 30.18x | 7.46x | 16.55x | 1.41% | 154B | |
| 24.38x | 3.85x | 13.57x | 2.38% | 119B | |
| 62.83x | 4.55x | 41.64x | 0.41% | 42.69B | |
| 12.28x | 1.83x | 6.27x | 3.77% | 27.85B | |
| 21.24x | 2.81x | 14.27x | 0.99% | 23.5B | |
| 10.77x | 1.24x | 8x | 6.84% | 14.56B | |
| 19.22x | 3.66x | 9.14x | 3.04% | 13.66B | |
| Average | 23.11x | 3.52x | 14.83x | 2.99% | 68.58B | |
| Weighted average by Cap. | 25.17x | 4.21x | 14.16x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2199 Stock
- Valuation Regina Miracle International (Holdings) Limited
Select your edition
All financial news and data tailored to specific country editions
