Valuation Regina Miracle International (Holdings) Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:13 11/08/2026 +04			5-day change	1st Jan Change
2.385 ^HKD	+0.63%		-0.62%	-5.36%

06-29	Regina Miracle International Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
06-29	Regina Miracle International Limited Proposes Final Ordinary Dividend for the Year Ended 31 March 2026, Payable on 06 October 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,827	3,673	2,424	2,204	2,436	2,920	-	-
Change	-	-36.97%	-34%	-9.09%	10.56%	19.85%	-	-
Enterprise Value (EV)	9,093	6,882	2,424	2,204	2,436	2,920	2,920	2,920
Change	-	-24.32%	-64.78%	-9.09%	10.56%	19.85%	0%	0%
P/E	11.2x	9.58x	16.9x	12x	8.61x	8.52x	4.68x	4.11x
PBR	1.6x	1.04x	0.72x	0.7x	0.78x	0.92x	0.83x	0.85x
PEG	-	-0.4x	-0.3x	0.4x	0.2x	0.4x	0.1x	0.3x
Capitalization / Revenue	0.7x	0.47x	0.35x	0.28x	0.32x	0.36x	0.33x	0.31x
EV / Revenue	0x	0x	0x	0x	0x	0.36x	0.33x	0.31x
EV / EBITDA	0x	0x	0x	0x	0x	3.16x	2.29x	1.89x
EV / EBIT	0x	0x	0x	0x	0x	6.16x	3.55x	3.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.14	0.103	0.057	0.068	0.11	0.12	0.24	-
Rate of return	2.94%	3.43%	2.88%	3.78%	5.53%	5.03%	10.1%	-
EPS ²	0.425	0.313	0.117	0.15	0.231	0.28	0.51	0.58
Distribution rate	32.9%	32.9%	48.7%	45.3%	47.6%	42.9%	47.1%	-
Net sales ¹	8,347	7,879	7,017	7,840	7,718	8,190	8,763	9,281
EBITDA ¹	1,328	1,351	978.9	1,031	1,144	925	1,273	1,548
EBIT ¹	758.7	787.8	453.7	535.6	415.8	474	823	933
Net income ¹	520.7	383.3	143.2	183.9	283	341.5	625.5	713
Net Debt	3,266	3,209	-	-	-	-	-	-
Reference price ²	4.760	3.000	1.980	1.800	1.990	2.385	2.385	2.385
Nbr of stocks (in thousands)	1,224,250	1,224,250	1,224,250	1,224,250	1,224,250	1,224,250	-	-
Announcement Date	29/06/22	29/06/23	26/06/24	26/06/25	29/06/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REGINA MIRACLE INTERNATIONAL (HOLDINGS) LIMITED	8.46x	-	-	5.06%	370M
VAN DE VELDE NV	14.01x	-	-	8.08%	427M
SABINA	13.09x	1.55x	8.92x	7.64%	167M
Average	11.85x	1.55x	8.92x	6.93%	321.31M
Weighted average by Cap.	11.72x	1.55x	8.92x	6.85%