|
Market Closed -
Sao Paulo
23:01:51 17/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 77.04 BRL | -3.70% |
|
-4.61% | +22.92% |
| 08-18 | Equities Fall, Oil Rallies as US-Iran Ceasefire Expires | MT |
| 08-17 | Equity Markets Fall Intraday, Oil Rises Amid Middle East Tensions | MT |
Company Valuation: Ross Stores, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,538 | 40,701 | 47,228 | 49,674 | 61,018 | 75,473 | - | - |
| Change | - | 17.84% | 16.03% | 5.18% | 22.84% | 23.69% | - | - |
| Enterprise Value (EV) 1 | 32,068 | 38,606 | 44,816 | 47,158 | 57,941 | 72,039 | 71,700 | 71,227 |
| Change | - | 20.39% | 16.09% | 5.23% | 22.87% | 24.33% | -0.47% | -0.66% |
| P/E | 20.1x | 27x | 25.2x | 23.8x | 28.5x | 30x | 27.3x | 24.8x |
| PBR | 8.47x | 9.45x | 9.72x | 9.05x | 9.89x | 10.8x | 9.13x | 8.95x |
| PEG | - | -2.7x | 0.9x | 1.7x | 6.21x | 1.6x | 2.7x | 2.56x |
| Capitalization / Revenue | 1.83x | 2.18x | 2.32x | 2.35x | 2.68x | 3x | 2.82x | 2.63x |
| EV / Revenue | 1.7x | 2.06x | 2.2x | 2.23x | 2.55x | 2.86x | 2.68x | 2.48x |
| EV / EBITDA | 11.9x | 16.2x | 16.4x | 15.6x | 18x | 19.1x | 17.5x | 16x |
| EV / EBIT | 13.7x | 19.4x | 19.4x | 18.2x | 21.4x | 22.5x | 20.6x | 18.8x |
| EV / FCF | 27.2x | 37.3x | 25.6x | 28.8x | 26.2x | 31.1x | 28.6x | 29.6x |
| FCF Yield | 3.68% | 2.68% | 3.91% | 3.47% | 3.81% | 3.22% | 3.5% | 3.38% |
| Dividend per Share 2 | 1.14 | 1.24 | 1.34 | 1.47 | 1.62 | 1.786 | 1.931 | 2.181 |
| Rate of return | 1.17% | 1.05% | 0.96% | 0.98% | 0.86% | 0.76% | 0.82% | 0.93% |
| EPS 2 | 4.87 | 4.38 | 5.56 | 6.32 | 6.61 | 7.838 | 8.634 | 9.471 |
| Distribution rate | 23.4% | 28.3% | 24.1% | 23.3% | 24.5% | 22.8% | 22.4% | 23% |
| Net sales 1 | 18,916 | 18,696 | 20,377 | 21,129 | 22,751 | 25,182 | 26,792 | 28,702 |
| EBITDA 1 | 2,694 | 2,385 | 2,727 | 3,032 | 3,217 | 3,771 | 4,101 | 4,442 |
| EBIT 1 | 2,333 | 1,990 | 2,308 | 2,586 | 2,707 | 3,197 | 3,480 | 3,783 |
| Net income 1 | 1,723 | 1,512 | 1,875 | 2,091 | 2,145 | 2,502 | 2,711 | 2,930 |
| Net Debt 1 | -2,470 | -2,095 | -2,412 | -2,516 | -3,077 | -3,434 | -3,773 | -4,246 |
| Reference price 2 | 97.75 | 118.19 | 140.28 | 150.56 | 188.65 | 235.28 | 235.28 | 235.28 |
| Nbr of stocks (in thousands) | 353,330 | 344,371 | 336,666 | 329,929 | 323,445 | 320,781 | - | - |
| Announcement Date | 01/03/22 | 28/02/23 | 05/03/24 | 04/03/25 | 03/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.88x | 3.99x | 14.11x | 3.44% | 203B | |
| 46.02x | 5.7x | 23.66x | 0.81% | 148B | |
| 30.08x | 2.86x | 19.14x | 0.76% | 75.47B | |
| 48.17x | 2.73x | 10.5x | 1.33% | 36.52B | |
| 22.24x | 1.48x | 8.4x | 4.23% | 29.04B | |
| 16.71x | 3.15x | 12.07x | 1.43% | 25.73B | |
| 18.58x | 2.58x | 11.56x | 1.92% | 23.28B | |
| 29.1x | 1.7x | 14.32x | -.--% | 20.95B | |
| 15.01x | 1.78x | 7.57x | 4.32% | 10.65B | |
| Average | 27.98x | 2.89x | 13.48x | 2.03% | 63.66B | |
| Weighted average by Cap. | 32.08x | 3.86x | 16.41x | 2.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ROST Stock
- ROST34 Stock
- Valuation Ross Stores, Inc.
Select your edition
All financial news and data tailored to specific country editions
