|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.413 EUR | 0.00% |
|
+0.36% | +81.98% |
| 07-10 | Saipem-Subsea 7 deal headed for full EU antitrust probe | AN |
| 07-10 | EU expected to open in-depth review of Saipem's merger with Subsea 7 - Reuters | FW |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,562 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 80.4% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 8,161 | 7,722 | 7,081 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 55.61% | -5.37% | -8.3% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 19.6x | 14.6x | 13.7x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.2x | 2.92x | 2.67x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | 0.4x | 0.4x | 2.12x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.55x | 0.54x | 0.55x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.52x | 0.49x | 0.46x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.21x | 3.66x | 3.32x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 9.46x | 7.22x | 6.28x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 7.24x | 6.63x | 5.95x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 13.8% | 15.1% | 16.8% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.1663 | 0.1718 | 0.1812 |
| Rate of return | - | - | - | - | 7.01% | 3.77% | 3.89% | 4.11% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.2247 | 0.3019 | 0.3214 |
| Distribution rate | - | - | - | - | 109% | 74% | 56.9% | 56.4% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,577 | 15,770 | 15,452 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,940 | 2,110 | 2,134 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 862.4 | 1,070 | 1,127 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 456.2 | 618.5 | 661.2 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -401.7 | -840.3 | -1,481 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.413 | 4.413 | 4.413 |
| Nbr of stocks (in thousands) | 20,779 | 1,995,110 | 1,995,144 | 1,957,188 | 1,957,283 | 1,940,283 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 28/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.64x | 0.52x | 4.21x | 3.77% | 9.79B | |
| 18.59x | 2.16x | 9.82x | 2.46% | 71.4B | |
| 21.14x | 2.06x | 11.5x | 1.62% | 57.1B | |
| 14.64x | 1.5x | 8.14x | 2% | 28.73B | |
| 24.46x | 2.61x | 12.97x | 0.28% | 28.65B | |
| 20.77x | 5.82x | 10.11x | 2.38% | 6.75B | |
| 33.89x | 6.29x | 11.39x | 2.95% | 6.74B | |
| 23.71x | 0.81x | 7.66x | 1.87% | 6.78B | |
| 7.49x | 1.32x | 5.29x | 3.49% | 6.09B | |
| 14.93x | 1.35x | 6.4x | 1.29% | 6.07B | |
| Average | 19.93x | 2.44x | 8.75x | 2.21% | 22.81B | |
| Weighted average by Cap. | 19.79x | 2.18x | 9.96x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- Valuation Saipem SpA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
