|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.347 EUR | +0.76% |
|
+3.80% | +79.26% |
| 08-03 | Milan bourse extends rally on hopes of a US-Iran peace deal, Danieli surges, Prysmian falls | RE |
| 08-03 | Is Everything Under Control? |  |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,434 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 77.7% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 8,001 | 7,651 | 6,984 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 52.57% | -4.38% | -8.72% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 27.1x | 14.2x | 12.9x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.32x | 2.99x | 2.72x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | 8.09x | 0.2x | 1.36x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.54x | 0.53x | 0.54x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.51x | 0.48x | 0.45x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.45x | 3.66x | 3.28x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 11.4x | 7.26x | 6.19x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 6.27x | 5.98x | 5.31x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 15.9% | 16.7% | 18.8% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.1654 | 0.1718 | 0.1844 |
| Rate of return | - | - | - | - | 7.01% | 3.8% | 3.95% | 4.24% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.1605 | 0.3069 | 0.3361 |
| Distribution rate | - | - | - | - | 109% | 103% | 56% | 54.9% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,622 | 15,875 | 15,657 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,799 | 2,090 | 2,131 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 701.3 | 1,054 | 1,129 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 316.8 | 627 | 692.9 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -433.1 | -783.6 | -1,450 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.347 | 4.347 | 4.347 |
| Nbr of stocks (in thousands) | 20,779 | 1,995,110 | 1,995,144 | 1,957,188 | 1,957,283 | 1,940,283 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 28/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.08x | 0.51x | 4.45x | 3.8% | 9.75B | |
| 20.45x | 2.23x | 10.21x | 2.32% | 74.99B | |
| 20.45x | 2.55x | 14.12x | 1.49% | 61.1B | |
| 22.79x | 2.47x | 12.22x | 0.29% | 27.3B | |
| 13.26x | 1.4x | 7.64x | 2.15% | 26.57B | |
| 22.48x | 0.82x | 7.34x | 2.04% | 7B | |
| 7.64x | 1.43x | 5.48x | 3.41% | 6.24B | |
| 16.05x | 1.38x | 6.51x | 1.27% | 6.22B | |
| 8.93x | - | - | 4.26% | 5.83B | |
| 18.76x | 5.32x | 9.28x | 2.78% | 5.8B | |
| Average | 17.79x | 2.01x | 8.58x | 2.38% | 23.08B | |
| Weighted average by Cap. | 19.44x | 2.17x | 10.61x | 1.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- Valuation Saipem SpA
Select your edition
All financial news and data tailored to specific country editions
