|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.484 EUR | -1.41% |
|
+5.63% | +84.82% |
| 12:14pm | 2050: A Gas Odyssey |  |
| 10:17am | Futures higher, Brent above $77 | AN |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,824 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 85.92% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 8,424 | 7,988 | 7,348 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 60.63% | -5.17% | -8.01% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 20.3x | 15.1x | 14.2x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.3x | 3.02x | 2.76x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | 0.5x | 0.4x | 2.15x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.57x | 0.56x | 0.57x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.54x | 0.51x | 0.48x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.34x | 3.79x | 3.45x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 9.78x | 7.48x | 6.53x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 7.48x | 6.88x | 6.18x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 13.4% | 14.5% | 16.2% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.1663 | 0.1718 | 0.1812 |
| Rate of return | - | - | - | - | 7.01% | 3.66% | 3.78% | 3.98% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.2244 | 0.301 | 0.3209 |
| Distribution rate | - | - | - | - | 109% | 74.1% | 57.1% | 56.5% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,571 | 15,749 | 15,426 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,939 | 2,108 | 2,132 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 861.5 | 1,067 | 1,126 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 455.5 | 616.5 | 660 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -400.4 | -836 | -1,476 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.548 | 4.548 | 4.548 |
| Nbr of stocks (in thousands) | 20,779 | 1,995,110 | 1,995,144 | 1,957,188 | 1,957,283 | 1,940,283 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 28/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.27x | 0.54x | 4.34x | 3.66% | 10.06B | |
| 18.4x | 2.14x | 9.75x | 2.48% | 70.91B | |
| 21.15x | 2.06x | 11.5x | 1.62% | 57.12B | |
| 14.89x | 1.52x | 8.26x | 1.97% | 29.21B | |
| 23.96x | 2.56x | 12.7x | 0.28% | 28.06B | |
| 34.19x | 6.42x | 11.61x | 2.87% | 6.94B | |
| 21.33x | 5.93x | 10.31x | 2.32% | 6.93B | |
| 23.52x | 0.8x | 7.6x | 1.88% | 6.73B | |
| 7.74x | 1.38x | 5.37x | 3.42% | 6.32B | |
| 14.75x | 1.35x | 6.35x | 1.3% | 6.04B | |
| Average | 20.02x | 2.47x | 8.78x | 2.18% | 22.83B | |
| Weighted average by Cap. | 19.73x | 2.19x | 9.92x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- Valuation Saipem SpA
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
