Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,872,371 - -
Change - - -
Enterprise Value (EV) 1 1,827,374 1,915,221 2,025,203
Change - 4.81% 5.74%
P/E 1,116x 77.4x 32.3x
PBR 8.34x 8.29x 6.21x
PEG -11x 0x 0x
Capitalization / Revenue 42.8x 18.3x 10.2x
EV / Revenue 41.8x 18.8x 11x
EV / EBITDA 83.6x 30.3x 16x
EV / EBIT 354x 71.8x 30.1x
EV / FCF -35x -18x -24.4x
FCF Yield -2.86% -5.55% -4.11%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.1236 1.782 4.266
Distribution rate - - -
Net sales 1 43,758 102,048 184,429
EBITDA 1 21,849 63,255 126,263
EBIT 1 5,159 26,690 67,180
Net income 1 1,441 26,097 58,177
Net Debt 1 -44,996 42,850 152,832
Reference price 2 137.95 137.95 137.95
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
1116.1x41.76x83.64x - 1,872B
16.59x2.94x7.45x2.28% 195B
26.47x6.08x32.17x0.22% 182B
10.99x2.49x6.69x4.31% 177B
14.74x2.37x7.86x2.89% 69.54B
12.7x1.42x4.85x3.5% 37.12B
20.23x5.51x10.1x4.71% 32.8B
8.47x0.3x1.22x7.76% 22.56B
12.81x3.25x7.32x7.19% 19.93B
Average 137.68x 7.35x 17.92x 4.11% 289.75B
Weighted average by Cap. 806.20x 30.98x 63.78x 2.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPCX Stock
  5. Valuation SpaceX (Space Exploration Technologies)