Company Valuation: Standard Chartered PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 18,695 21,705 22,395 29,665 55,424 65,722 - -
Change - 16.1% 3.18% 32.47% 86.83% 18.58% - -
Enterprise Value (EV) 18,695 21,705 22,395 29,665 55,424 65,722 65,722 65,722
Change - 16.1% 3.18% 32.47% 86.83% 18.58% 0% 0%
P/E 10.1x 8.9x 8x 8.99x 12.9x 12.7x 10.7x 9.25x
PBR 0.42x - 0.52x 0.69x 1.22x 1.43x 1.32x 1.21x
PEG - 0.2x 0.3x 0.3x 0.3x 0.5x 0.6x 0.6x
Capitalization / Revenue 1.27x 1.34x 1.29x 1.51x 2.65x 2.94x 2.77x 2.6x
EV / Revenue 0x 0x 0x 0x 0x 2.94x 2.77x 2.6x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.31x 6.52x 5.88x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.12 - 0.27 0.37 0.61 0.7481 0.8679 0.9947
Rate of return 1.98% - 3.18% 2.99% 2.49% 2.48% 2.87% 3.29%
EPS 2 0.604 0.843 1.062 1.377 1.896 2.384 2.835 3.267
Distribution rate 19.9% - 25.4% 26.9% 32.2% 31.4% 30.6% 30.4%
Net sales 1 14,713 16,255 17,378 19,696 20,894 22,363 23,694 25,284
EBITDA - - - - - - - -
EBIT 1 4,338 5,512 6,242 7,906 8,547 8,985 10,088 11,178
Net income 1 1,905 2,547 3,017 3,593 4,558 5,274 5,933 6,661
Net Debt - - - - - - - -
Reference price 2 6.07 7.50 8.49 12.38 24.52 30.21 30.21 30.21
Nbr of stocks (in thousands) 3,079,037 2,894,270 2,637,531 2,396,908 2,260,151 2,175,283 - -
Announcement Date 17/02/22 16/02/23 23/02/24 21/02/25 24/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.38x - - 1.89% 897B
6.25x - - 4.95% 408B
12.04x - - 2.13% 392B
12.28x - - 4.25% 344B
6.22x - - 4.95% 330B
6.8x - - 4.66% 298B
17.33x - - 2.43% 276B
14.47x - - 2.72% 257B
11.2x - - 2.33% 248B
Average 11.11x 3.37% 383.39B
Weighted average by Cap. 11.26x 3.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STAN Stock
  4. STD Stock
  5. Valuation Standard Chartered PLC