|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.60 EUR | +0.12% |
|
+8.33% | -9.79% |
| 07-13 | HSBC Adjusts Price Target on Synchrony Financial to $97 From $93, Maintains Buy Rating | MT |
| 07-13 | JPMorgan Adjusts Price Target on Synchrony Financial to $78 From $81, Maintains Neutral Rating | MT |
Company Valuation: Synchrony Financial
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,387 | 14,805 | 15,803 | 25,307 | 30,049 | 24,905 | - | - |
| Change | - | -41.68% | 6.74% | 60.14% | 18.74% | -17.12% | - | - |
| Enterprise Value (EV) 1 | 31,557 | 18,702 | 17,526 | 26,058 | 30,258 | 28,060 | 32,199 | 34,881 |
| Change | - | -40.74% | -6.29% | 48.68% | 16.12% | -7.26% | 14.75% | 8.33% |
| P/E | 6.32x | 5.34x | 7.36x | 7.6x | 8.99x | 7.94x | 7.03x | 6.19x |
| PBR | 1.89x | 1.19x | 1.18x | 1.64x | 1.86x | 1.51x | 1.36x | 1.21x |
| PEG | - | -0.3x | -0.5x | 0.1x | 1.05x | 15.22x | 0.5x | 0.5x |
| Capitalization / Revenue | 2.49x | 1.27x | 1.16x | 1.57x | 2.01x | 1.62x | 1.54x | 1.49x |
| EV / Revenue | 3.1x | 1.6x | 1.29x | 1.62x | 2.02x | 1.83x | 2x | 2.08x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 5.07x | 2.55x | 1.98x | 2.31x | 3.07x | 2.79x | 3.01x | 3.13x |
| EV / FCF | - | - | - | - | - | 9.11x | 10.5x | - |
| FCF Yield | - | - | - | - | - | 11% | 9.49% | - |
| Dividend per Share 2 | 0.88 | 0.9 | 0.96 | 1 | 1.15 | 1.277 | 1.421 | 1.6 |
| Rate of return | 1.9% | 2.74% | 2.51% | 1.54% | 1.38% | 1.72% | 1.92% | 2.16% |
| EPS 2 | 7.34 | 6.15 | 5.19 | 8.55 | 9.28 | 9.328 | 10.53 | 11.97 |
| Distribution rate | 12% | 14.6% | 18.5% | 11.7% | 12.4% | 13.7% | 13.5% | 13.4% |
| Net sales 1 | 10,192 | 11,674 | 13,627 | 16,125 | 14,981 | 15,327 | 16,130 | 16,766 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 6,229 | 7,337 | 8,869 | 11,286 | 9,846 | 10,064 | 10,712 | 11,156 |
| Net income 1 | 4,179 | 2,974 | 2,196 | 3,427 | 3,469 | 3,092 | 3,111 | 3,108 |
| Net Debt 1 | 6,170 | 3,897 | 1,723 | 751 | 209 | 3,156 | 7,294 | 9,976 |
| Reference price 2 | 46.39 | 32.86 | 38.19 | 65.00 | 83.43 | 74.04 | 74.04 | 74.04 |
| Nbr of stocks (in thousands) | 547,259 | 450,541 | 413,804 | 389,344 | 360,171 | 336,370 | - | - |
| Announcement Date | 28/01/22 | 23/01/23 | 23/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 25.45x | 16.65x | - | 0.68% | 66B | ||
| 29.58x | 4.76x | 15.67x | -.--% | 41.31B | ||
| 24.92x | 5.13x | 25.43x | 0.08% | 30.73B | ||
| 17.92x | 12.26x | 23.34x | 1.15% | 25.27B | ||
| 29.86x | 4.45x | 13.05x | -.--% | 22.92B | ||
| 23.41x | 19.01x | 46.2x | 0.15% | 16.01B | ||
| 29.76x | - | - | - | 15.67B | ||
| 12.67x | - | - | 1.31% | 12.58B | ||
| Average | 24.20x | 10.38x | 24.74x | 0.48% | 28.81B | |
| Weighted average by Cap. | 25.19x | 10.73x | 22.44x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYF Stock
- SFE Stock
- Valuation Synchrony Financial
Select your edition
All financial news and data tailored to specific country editions
















