Company Valuation: Wajax Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 519.6 423.6 650.5 456.8 593.6 644.1 - -
Change - -18.47% 53.56% -29.77% 29.95% 8.5% - -
Enterprise Value (EV) 1 831.2 725.7 1,157 957 807.5 1,003 971.1 644.1
Change - -12.69% 59.42% -17.29% -15.62% 24.23% -3.19% -33.67%
P/E Ratio - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 0.32x 0.22x 0.3x 0.22x 0.28x 0.31x 0.3x 0.29x
EV / Revenue 0.51x 0.37x 0.54x 0.46x 0.38x 0.48x 0.45x 0.29x
EV / EBITDA 5.71x 4.29x 5.86x 5.7x 4.57x 5.62x 5.13x 3.59x
EV / EBIT 9.22x 6.37x 8.33x 9.05x 7.08x 8.77x 7.89x 5.25x
EV / FCF 4.55x 9.17x -12.5x 13.8x 4.37x 11.3x 18.9x 14.8x
FCF Yield 22% 10.9% -8% 7.23% 22.9% 8.87% 5.28% 6.77%
Dividend per Share 2 - - - - 1.4 - - -
Rate of return - - - - 5.14% - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 1,637 1,963 2,155 2,098 2,145 2,089 2,159 2,214
EBITDA 1 145.6 169.3 197.4 168 176.7 178.5 189.3 179.5
EBIT 1 90.2 113.9 138.9 105.8 114.1 114.4 123.1 122.6
Net income - - - - - - - -
Net Debt 1 311.6 302.1 506.5 500.1 213.8 359 327 -
Reference price 2 24.27 19.73 30.27 20.96 27.24 29.56 29.56 29.56
Nbr of stocks (in thousands) 21,409 21,471 21,490 21,796 21,793 21,790 - -
Announcement Date 07/03/22 06/03/23 05/03/24 04/03/25 03/03/26 - - -
1CAD in Million2CAD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.48x5.62x - 461M
29.79x2.86x14.77x - 12.24B
18.01x1.96x10.03x1.51% 11.9B
20.87x1.29x10.68x1.33% 9.02B
-13.69x - - - 460M
60.36x0.21x4.25x - 99.2M
Average 23.07x 1.36x 9.07x 1.42% 5.7B
Weighted average by Cap. 22.74x 2.08x 11.85x 1.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. WJX Stock
  4. Valuation Wajax Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!