Valuation Wuxi Rural Commercial Bank Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 13/11/2026			5-day change	1st Jan Change
6.140 ^CNY	+2.16%		+4.96%	+3.54%

10-31	Wuxi Rural Commercial Bank Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-26	Wuxi Rural Commercial Bank Co.,Ltd Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,556	9,811	10,863	12,971	13,014	13,475	-	-
Change	-	-7.05%	10.73%	19.4%	0.34%	3.54%	-	-
Enterprise Value (EV)	10,556	9,811	10,863	12,971	13,014	13,475	13,475	13,475
Change	-	-7.05%	10.73%	19.4%	0.34%	3.54%	0%	0%
P/E	8.22x	5.17x	6.16x	6.03x	5.87x	5.9x	5.63x	5.29x
PBR	0.8x	0.51x	0.52x	0.61x	0.57x	0.56x	0.51x	0.48x
PEG	-	0.1x	-0.3x	0.3x	1.92x	1.99x	1.17x	0.82x
Capitalization / Revenue	2.43x	2.19x	2.39x	2.74x	2.7x	2.67x	2.53x	2.38x
EV / Revenue	0x	0x	0x	0x	0x	2.67x	2.53x	2.38x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.88x	3.66x	3.42x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.2	-	0.22	0.24	-	-	-
Rate of return	3.17%	3.8%	-	3.72%	4.05%	-	-	-
EPS ²	0.69	1.02	0.82	0.98	1.01	1.04	1.09	1.16
Distribution rate	26.1%	19.6%	-	22.4%	23.8%	-	-	-
Net sales ¹	4,349	4,481	4,538	4,726	4,819	5,044	5,329	5,658
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,777	2,142	2,389	2,496	2,500	3,474	3,684	3,940
Net income ¹	1,580	2,001	2,200	2,252	2,309	2,389	2,493	2,645
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.670	5.270	5.050	5.910	5.930	6.140	6.140	6.140
Nbr of stocks (in thousands)	1,861,674	1,861,678	2,151,172	2,194,682	2,194,682	2,194,682	-	-
Announcement Date	28/04/22	13/01/23	29/03/24	28/03/25	27/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WUXI RURAL COMMERCIAL BANK CO.,LTD	5.78x	-	-	-	1.98B
JPMORGAN CHASE & CO.	13.78x	-	-	1.86%	910B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.89%	438B
AGRICULTURAL BANK OF CHINA LIMITED	7.01x	-	-	4.6%	374B
CHINA CONSTRUCTION BANK CORPORATION	6.58x	-	-	4.78%	358B
BANK OF AMERICA CORPORATION	11.56x	-	-	2.37%	349B
BANK OF CHINA LIMITED	6.88x	-	-	4.66%	318B
HSBC HOLDINGS PLC	11.13x	-	-	4.71%	307B
ROYAL BANK OF CANADA	17.83x	-	-	2.37%	281B
WELLS FARGO & COMPANY	11.68x	-	-	2.21%	257B
Average	9.85x			3.61%	359B
Weighted average by Cap.	10.55x			3.41%