Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 165,055 258,649 305,952 342,950 - -
Change - 249.41% 65.45% 56.7% 18.29% 12.09% - -
Enterprise Value (EV) 28,551 99,760 165,055 258,649 305,952 342,950 342,950 342,950
Change - 249.41% 65.45% 56.7% 18.29% 12.09% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.41x 3.02x 2.33x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 1.08x 0.78x 0.59x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 1.13x 0.86x 0.68x
EV / Revenue 0x 0x 0x 0x 0x 1.13x 0.86x 0.68x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.11x 2x 1.65x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - 1.57 1.797 2.005
Rate of return - - 6.19% - - 3.87% 4.43% 4.94%
EPS 2 1.24 6.24 8.05 3.44 5.57 9.215 13.45 17.45
Distribution rate - - 15% - - 17% 13.4% 11.5%
Net sales 1 35,010 109,031 156,639 150,011 238,635 303,281 398,787 507,526
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 107,782 68,689 114,574 110,435 171,194 207,470
Net income 1 10,490 52,745 68,009 29,017 47,090 78,451 120,093 136,504
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 40.60 40.60 40.60
Nbr of stocks (in thousands) 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
4.22x - - 3.87% 7.35B
14.77x - - 1.89% 895B
13.02x - - 2.02% 414B
5.4x - - 5.74% 351B
11.76x - - 4.38% 328B
18.49x - - 2.31% 287B
5.31x - - 5.74% 277B
5.71x - - 5.45% 252B
12.27x - - 2.19% 263B
16.59x - - 2.33% 225B
Average 10.75x 3.59% 330.01B
Weighted average by Cap. 11.99x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi