Company Valuation: Yapi ve Kredi Bankasi

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 28,551 99,760 165,055 258,649 305,952 339,065 - -
Change - 249.41% 65.45% 56.7% 18.29% 10.82% - -
Enterprise Value (EV) 28,551 99,760 165,055 258,649 305,952 339,065 339,065 339,065
Change - 249.41% 65.45% 56.7% 18.29% 10.82% 0% 0%
P/E 2.73x 1.89x 2.43x 8.9x 6.5x 4.17x 2.95x 2.28x
PBR 0.45x 0.79x 0.92x 1.34x 1.2x 1.06x 0.77x 0.58x
PEG - 0x 0.1x -0.2x 0.1x 0.1x 0.1x 0.1x
Capitalization / Revenue 0.82x 0.91x 1.05x 1.72x 1.28x 1.12x 0.85x 0.67x
EV / Revenue 0x 0x 0x 0x 0x 1.12x 0.85x 0.67x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 2.3x 1.85x 1.58x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 1.21 - - 1.57 1.948 2.15
Rate of return - - 6.19% - - 3.91% 4.85% 5.36%
EPS 2 1.24 6.24 8.05 3.44 5.57 9.615 13.6 17.59
Distribution rate - - 15% - - 16.3% 14.3% 12.2%
Net sales 1 35,010 109,031 156,639 150,011 238,635 303,281 398,787 507,526
EBITDA - - - - - - - -
EBIT 1 24,065 85,326 107,782 68,689 114,574 147,673 183,520 214,918
Net income 1 10,490 52,745 68,009 29,017 47,090 80,193 121,727 132,808
Net Debt - - - - - - - -
Reference price 2 3.38 11.81 19.54 30.62 36.22 40.14 40.14 40.14
Nbr of stocks (in thousands) 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 8,447,051 - -
Announcement Date 03/02/22 02/02/23 02/02/24 31/01/25 05/02/26 - - -
1TRY in Million2TRY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.17x - - 3.92% 7.26B
14.65x - - 1.91% 883B
5.57x - - 5.57% 360B
11.64x - - 4.44% 323B
5.43x - - 5.62% 283B
18.31x - - 2.33% 284B
11.94x - - 2.25% 256B
5.83x - - 5.34% 258B
16.41x - - 2.35% 223B
18.27x - - 2.57% 199B
Average 11.22x 3.63% 307.6B
Weighted average by Cap. 12.13x 3.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. YKBNK Stock
  4. Valuation Yapi ve Kredi Bankasi