|
Market Closed -
Nasdaq Vilnius
17:30:00 18/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.720 EUR | -0.73% |
|
+6.25% | +1.49% |
| 04-28 | AB Zemaitijos pienas announces Annual dividend, payable on May 22, 2026 | CI |
| 04-02 | AB Zemaitijos pienas Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Zemaitijos pienas
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 83.03 | 75.13 | 75.13 | 70.16 | 93.82 | 111.3 |
| Change | - | -9.52% | 0% | -6.61% | 33.73% | 18.58% |
| Enterprise Value (EV) 1 | 74.43 | 77.1 | 102.4 | 63.81 | 75.63 | 104.7 |
| Change | - | 3.58% | 32.85% | -37.7% | 18.52% | 38.4% |
| P/E | 8.47x | 9.33x | 18x | 3.3x | 3.48x | 5.06x |
| PBR | 0.88x | 0.77x | 0.74x | 0.57x | 0.65x | 0.67x |
| PEG | - | -0.8x | -0.4x | 0x | 0.1x | -0.3x |
| Capitalization / Revenue | 0.46x | 0.37x | 0.29x | 0.25x | 0.3x | 0.33x |
| EV / Revenue | 0.41x | 0.38x | 0.39x | 0.23x | 0.25x | 0.31x |
| EV / EBITDA | 4.46x | 5.53x | 9.8x | 2.03x | 2.12x | 3.7x |
| EV / EBIT | 6.34x | 9.08x | 22.5x | 2.51x | 2.57x | 4.99x |
| EV / FCF | 6.02x | -9.91x | -4.26x | 2.39x | 14.9x | -6.27x |
| FCF Yield | 16.6% | -10.1% | -23.5% | 41.9% | 6.73% | -15.9% |
| Dividend per Share 2 | - | - | - | 0.05 | - | 0.07 |
| Rate of return | - | - | - | 2.96% | - | 2.61% |
| EPS 2 | 0.2184 | 0.1929 | 0.1 | 0.5119 | 0.6494 | 0.5298 |
| Distribution rate | - | - | - | 9.77% | - | 13.2% |
| Net sales 1 | 182.4 | 201.2 | 263.4 | 278 | 307.6 | 340.3 |
| EBITDA 1 | 16.68 | 13.94 | 10.45 | 31.46 | 35.73 | 28.32 |
| EBIT 1 | 11.74 | 8.487 | 4.554 | 25.44 | 29.48 | 20.97 |
| Net income 1 | 9.802 | 8.05 | 4.15 | 21.25 | 26.96 | 21.71 |
| Net Debt 1 | -8.602 | 1.97 | 27.29 | -6.35 | -18.19 | -6.587 |
| Reference price 2 | 1.850 | 1.800 | 1.800 | 1.690 | 2.260 | 2.680 |
| Nbr of stocks (in thousands) | 44,883 | 41,738 | 41,738 | 41,515 | 41,515 | 41,515 |
| Announcement Date | 14/04/21 | 01/03/22 | 30/03/23 | 05/04/24 | 07/04/25 | 03/04/26 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 128M | |
| 15.98x | 1.6x | 11.3x | 5.15% | 25.11B | |
| 12.36x | 0.78x | 6.96x | 3.99% | 8.77B | |
| 16.53x | 1.36x | 10.36x | 2.34% | 5.13B | |
| 18.86x | 1.08x | 10.32x | 2.19% | 5.39B | |
| 33.34x | 3x | 19.41x | 2.94% | 5.15B | |
| 12.73x | 1.59x | 7.96x | 7.31% | 4.91B | |
| 8.22x | 0.78x | 3.53x | 3.86% | 4.23B | |
| Average | 16.86x | 1.46x | 9.98x | 3.97% | 7.35B | |
| Weighted average by Cap. | 16.44x | 1.47x | 10.35x | 4.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ZMP1L Stock
- Valuation Zemaitijos pienas
Select your edition
All financial news and data tailored to specific country editions
