Valuation Bankinter, S.A.

Stocks

Market Closed - BME 19:35:17 21/08/2026 +04			5-day change	1st Jan Change
16.66 ^EUR	+0.51%		-0.63%	+17.70%

08-21	The IBEX 35 rises, but is set for a weekly decline as geopolitics and oil weigh	RE
08-20	The IBEX 35 slips as the US Treasury steps in and geopolitics stays in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	14,972	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	17.7%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	14,972	14,972	14,972
Change	-	39.03%	-7.53%	31.82%	85.28%	17.7%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	12.4x	11.3x	10.6x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	2.15x	1.97x	1.81x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.9x	1.1x	1.57x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	4.56x	4.26x	4.04x
EV / Revenue	0x	0x	0x	0x	0x	4.56x	4.26x	4.04x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.96x	6.4x	6.02x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6721	0.7417	0.793
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.03%	4.45%	4.76%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.338	1.473	1.573
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.2%	50.3%	50.4%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,281	3,515	3,708
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,152	2,339	2,485
Net income ¹	1,333	560	845	953	1,090	1,212	1,329	1,417
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	16.66	16.66	16.66
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	20/01/22	19/01/23	25/01/24	23/01/25	21/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANKINTER, S.A.	12.45x	-	-	4.03%	17.48B
JPMORGAN CHASE & CO.	13.91x	-	-	1.79%	935B
BANK OF AMERICA CORPORATION	13.18x	-	-	1.93%	431B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.22x	-	-	4.98%	394B
HSBC HOLDINGS PLC	12.65x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.01x	-	-	5.07%	317B
ROYAL BANK OF CANADA	17.75x	-	-	2.43%	285B
BANK OF CHINA LIMITED	6.27x	-	-	5.01%	273B
WELLS FARGO & COMPANY	11.48x	-	-	2.27%	254B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.12x	-	-	2.81%	248B
Average	11.40x			3.45%	350.97B
Weighted average by Cap.	11.66x			3.12%