Valuation Bankinter, S.A.

Stocks

Market Closed - BME 20:35:59 06/11/2026 +04			5-day change	1st Jan Change
14.41 ^EUR	-1.17%		+2.02%	+1.80%

11-06	IBEX corrects as AI takes a hit in a dizzying week driven by the US elections	RE
11-05	The IBEX 35 rides US post-election euphoria as crude plunges	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,051	5,633	5,209	6,866	12,721	12,950	-	-
Change	-	39.03%	-7.53%	31.82%	85.28%	1.8%	-	-
Enterprise Value (EV)	4,051	5,633	5,209	6,866	12,721	12,950	12,950	12,950
Change	-	39.03%	-7.53%	31.82%	85.28%	1.8%	0%	0%
P/E	3.09x	10.3x	6.37x	7.42x	12.1x	10.8x	9.78x	9.06x
PBR	0.84x	1.15x	0.98x	1.17x	1.98x	1.88x	1.71x	1.57x
PEG	-	-0.2x	0.1x	0.6x	0.9x	0.8x	1x	1.13x
Capitalization / Revenue	2.18x	2.7x	1.96x	2.37x	4.17x	3.98x	3.71x	3.49x
EV / Revenue	0x	0x	0x	0x	0x	3.98x	3.71x	3.49x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.06x	5.54x	5.14x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.23	0.28	0.45	0.51	0.57	0.6687	0.7404	0.8009
Rate of return	5.1%	4.47%	7.76%	6.68%	4.03%	4.64%	5.14%	5.56%
EPS ²	1.46	0.61	0.91	1.03	1.17	1.336	1.473	1.591
Distribution rate	15.8%	45.9%	49.5%	49.5%	48.7%	50.1%	50.3%	50.3%
Net sales ¹	1,855	2,084	2,661	2,901	3,047	3,255	3,493	3,707
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,002	1,166	1,667	1,848	1,947	2,135	2,338	2,517
Net income ¹	1,333	560	845	953	1,090	1,210	1,328	1,435
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	4.51	6.27	5.80	7.64	14.16	14.41	14.41	14.41
Nbr of stocks (in thousands)	898,511	898,638	898,637	898,646	898,677	898,685	-	-
Announcement Date	20/01/22	19/01/23	25/01/24	23/01/25	21/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BANKINTER, S.A.	10.92x	-	-	4.59%	14.7B
JPMORGAN CHASE & CO.	13.56x	-	-	1.89%	896B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.48x	-	-	4.78%	425B
AGRICULTURAL BANK OF CHINA LIMITED	7.14x	-	-	4.53%	374B
BANK OF AMERICA CORPORATION	11.38x	-	-	2.4%	343B
CHINA CONSTRUCTION BANK CORPORATION	6.61x	-	-	4.76%	358B
BANK OF CHINA LIMITED	6.67x	-	-	4.78%	307B
HSBC HOLDINGS PLC	10.94x	-	-	4.8%	301B
ROYAL BANK OF CANADA	17.61x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.55x	-	-	2.24%	255B
Average	10.29x			3.71%	355.72B
Weighted average by Cap.	10.48x			3.42%