Company Valuation: Barclays PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 31,292 25,133 23,252 38,611 65,898 61,138 - -
Change - -19.68% -7.48% 66.05% 70.67% -7.22% - -
Enterprise Value (EV) 31,292 25,133 23,252 38,611 65,898 61,138 61,138 61,138
Change - -19.68% -7.48% 66.05% 70.67% -7.22% 0% 0%
P/E 4.99x 5.32x 5.72x 7.71x 10.9x 8.75x 7.16x 6.13x
PBR 0.45x 0.37x 0.33x 0.54x 0.85x 0.93x 0.84x 0.76x
PEG - -0.3x -0.59x 0.3x 0.4x 0.5x 0.3x 0.4x
Capitalization / Revenue 1.43x 1.01x 0.92x 1.44x 2.26x 1.94x 1.86x 1.78x
EV / Revenue 0x 0x 0x 0x 0x 1.94x 1.86x 1.78x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.67x 4.21x 3.84x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.06 0.0725 0.08 0.084 0.086 0.1518 0.1879 0.2274
Rate of return 3.21% 4.57% 5.2% 3.13% 1.81% 3.32% 4.11% 4.97%
EPS 2 0.375 0.298 0.269 0.348 0.438 0.5227 0.6391 0.746
Distribution rate 16% 24.3% 29.7% 24.1% 19.6% 29% 29.4% 30.5%
Net sales 1 21,940 24,956 25,378 26,788 29,140 31,513 32,937 34,412
EBITDA - - - - - - - -
EBIT 1 7,848 9,999 8,447 10,053 11,395 13,095 14,516 15,927
Net income 1 6,375 5,023 4,274 5,316 6,175 7,137 8,341 9,243
Net Debt - - - - - - - -
Reference price 2 1.870 1.585 1.538 2.682 4.760 4.576 4.576 4.576
Nbr of stocks (in thousands) 16,733,552 15,854,896 15,120,625 14,398,915 13,845,674 13,362,106 - -
Announcement Date 23/02/22 15/02/23 20/02/24 13/02/25 10/02/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.76x - - 3.32% 81.17B
13.07x - - 1.92% 879B
6.38x - - 4.86% 418B
11.77x - - 2.19% 381B
6.76x - - 4.69% 358B
12.16x - - 4.28% 340B
6.31x - - 4.89% 336B
6.89x - - 4.62% 304B
17.25x - - 2.44% 273B
14.75x - - 2.67% 265B
Average 10.41x 3.59% 363.53B
Weighted average by Cap. 10.66x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BARC Stock
  4. Valuation Barclays PLC