Company Valuation: Cathay General Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,320 3,035 3,238 3,390 3,292 4,319 - -
Change - -8.57% 6.68% 4.69% -2.88% 31.17% - -
Enterprise Value (EV) 3,320 3,035 3,238 3,390 3,292 4,319 4,319 4,319
Change - -8.57% 6.68% 4.69% -2.88% 31.17% 0% 0%
P/E 11.3x 8.45x 9.17x 12.1x 10.7x 11.7x 10.6x 9.85x
PBR 1.33x 1.2x 1.18x 1.19x 1.11x 1.38x 1.27x 1.16x
PEG - 0.3x 14.76x -0.6x 0.7x 0.5x 1x 1.36x
Capitalization / Revenue 5.09x 3.84x 4x 4.65x 4.03x 4.78x 4.53x 4.34x
EV / Revenue 0x 0x 0x 0x 0x 4.78x 4.53x 4.34x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.89x 7.56x 7.34x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.27 1.36 1.36 1.36 1.36 1.52 1.552 1.586
Rate of return 2.95% 3.33% 3.05% 2.86% 2.81% 2.33% 2.37% 2.43%
EPS 2 3.8 4.83 4.86 3.95 4.54 5.605 6.183 6.632
Distribution rate 33.4% 28.2% 28% 34.4% 30% 27.1% 25.1% 23.9%
Net sales 1 652.4 790.5 810 729.7 817.9 904.2 954.2 994.1
EBITDA - - - - - - - -
EBIT 1 365.8 487.1 429.6 355 462.8 547.1 570.9 588.6
Net income 1 298.3 360.6 354.1 286 315.1 373.6 399.6 418
Net Debt - - - - - - - -
Reference price 2 42.99 40.79 44.57 47.61 48.39 65.35 65.35 65.35
Nbr of stocks (in thousands) 77,223 74,414 72,649 71,199 68,037 66,084 - -
Announcement Date 27/01/22 25/01/23 24/01/24 22/01/25 22/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.54x - - 2.35% 4.27B
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.27x 3.54% 355.59B
Weighted average by Cap. 10.40x 3.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cathay General Bancorp

Historical PBR trend

Valuation ratios - PBR - Cathay General Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cathay General Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cathay General Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cathay General Bancorp
  1. Stock Market
  2. Stocks
  3. CATY Stock
  4. Valuation Cathay General Bancorp