Valuation Fastenal Company

Stocks

Market Closed - Nasdaq 00:00:00 05/09/2026 +04			5-day change	1st Jan Change
49.60 ^USD	+0.75%		-0.36%	+23.60%

09-04	Jobs Complicate the Fed's Call
08-31	This week's earnings calendar: Broadcom and Dell to keep the AI momentum alive

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	56,916	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	23.54%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	56,815	56,713	56,609
Change	-	-25.87%	35.12%	11.01%	11.61%	23.73%	-0.18%	-0.18%
P/E	40x	25x	32.1x	36x	36.8x	39.3x	35.5x	32.5x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	13.5x	12.4x	11.3x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.5x	3.3x	3.43x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.13x	5.61x	5.18x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.12x	5.59x	5.16x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	27.1x	24.5x	22.2x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	29.7x	26.8x	24.4x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	51.7x	44.3x	42.1x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	1.93%	2.26%	2.38%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9784	1.057	1.139
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	1.97%	2.13%	2.3%
EPS ²	0.8	0.945	1.01	1	1.09	1.261	1.396	1.528
Distribution rate	70%	65.6%	69.3%	78%	80.3%	77.6%	75.7%	74.5%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,287	10,145	10,980
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,100	2,316	2,553
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,911	2,115	2,316
Net income ¹	925	1,087	1,155	1,151	1,258	1,447	1,595	1,747
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-100.5	-202.6	-306.8
Reference price ²	32.03	23.66	32.38	35.96	40.13	49.60	49.60	49.60
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,498	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	17/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FASTENAL COMPANY	39.34x	6.12x	27.05x	1.97%	56.92B
W.W. GRAINGER, INC.	28.56x	3.26x	18.86x	0.73%	62.38B
DIPLOMA PLC	32.4x	5.43x	19.36x	0.92%	12.91B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	27.07x	2.24x	17.65x	0.64%	11.95B
CORE & MAIN, INC.	16.55x	1.28x	10.37x	-.--%	8.3B
MSC INDUSTRIAL DIRECT CO., INC.	27.04x	1.79x	15.14x	2.88%	6.78B
RS GROUP PLC	19.42x	1.26x	10.92x	3.23%	4.63B
DNOW INC.	-109.91x	0.62x	14.07x	-	2.91B
DXP ENTERPRISES, INC.	28.35x	-	-	-	2.86B
BUFAB AB	32.23x	3.31x	19.01x	1.09%	2.72B
Average	14.10x	2.81x	16.94x	1.43%	17.24B
Weighted average by Cap.	29.13x	4.06x	20.70x	1.29%