Company Valuation: Fifth Third Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 29,778 22,521 23,488 28,351 30,942 51,805 - -
Change - -24.37% 4.3% 20.7% 9.14% 67.43% - -
Enterprise Value (EV) 29,778 22,521 23,488 28,351 30,942 51,805 51,805 51,805
Change - -24.37% 4.3% 20.7% 9.14% 67.43% 0% 0%
P/E 11.7x 9.79x 10.7x 13.5x 13.3x 18.5x 11.7x 10.8x
PBR 1.48x 1.47x 1.38x 1.62x 1.55x 1.53x 1.43x 1.35x
PEG - -1x -2.76x -5.43x 1.1x -1.5x 0.2x 1.31x
Capitalization / Revenue 3.77x 2.68x 2.69x 3.33x 3.42x 4.03x 3.73x 3.54x
EV / Revenue 0x 0x 0x 0x 0x 4.03x 3.73x 3.54x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.9x 8.07x 9.23x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.14 1.26 1.36 1.44 1.54 1.624 1.695 1.777
Rate of return 2.62% 3.84% 3.94% 3.41% 3.29% 2.84% 2.97% 3.11%
EPS 2 3.73 3.35 3.22 3.14 3.53 3.083 4.875 5.278
Distribution rate 30.6% 37.6% 42.2% 45.9% 43.6% 52.7% 34.8% 33.7%
Net sales 1 7,900 8,391 8,733 8,503 9,037 12,869 13,899 14,633
EBITDA - - - - - - - -
EBIT 1 3,152 3,672 3,528 3,470 3,893 4,741 6,420 5,612
Net income 1 2,659 2,330 2,212 2,155 2,376 2,741 4,385 4,562
Net Debt - - - - - - - -
Reference price 2 43.55 32.81 34.49 42.28 46.81 57.16 57.16 57.16
Nbr of stocks (in thousands) 683,757 686,396 681,017 670,543 661,012 906,312 - -
Announcement Date 20/01/22 19/01/23 19/01/24 21/01/25 20/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
18.54x - - 2.84% 51.8B
5.56x - - 5.64% 302B
20.1x - - 0.87% 105B
14.19x - - 4.79% 72.62B
7.79x - - 6.61% 61.36B
4.72x - - 6.4% 53.15B
9.7x - - 4.38% 43.8B
11.87x - - 5.89% 39.61B
10.03x - - 4% 33.2B
9.78x - - 5.83% 32.1B
Average 11.23x 4.72% 79.49B
Weighted average by Cap. 10.14x 4.75%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FITB Stock
  4. Valuation Fifth Third Bancorp