Company Valuation: JS Bank Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 8,330 6,254 6,085 18,538 18,579 34,595
Change - -24.92% -2.7% 204.65% 0.22% 86.2%
Enterprise Value (EV) 1 -2,782 22,010 75,887 44,762 120,505 41,574
Change - 891.16% 244.78% -41.01% 169.21% -65.5%
P/E 7.5x 5.23x 5.63x 1.51x 1.8x 5.94x
PBR 0.37x 0.27x 0.27x 0.37x 0.29x 0.51x
PEG - 0.69x -0.6x 0x -0.1x -0.1x
Capitalization / Revenue 0.51x 0.39x 0.3x 0.4x 0.22x 0.41x
EV / Revenue -0.17x 1.37x 3.75x 0.97x 1.46x 0.5x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.8558 0.9208 0.8338 5.988 5.027 2.842
Distribution rate - - - - - -
Net sales 1 16,325 16,105 20,248 45,931 82,726 83,947
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1,110 1,195 1,082 9,449 10,309 5,827
Net Debt 1 -11,112 15,757 69,802 26,224 101,926 6,980
Reference price 2 6.42 4.82 4.69 9.04 9.06 16.87
Nbr of stocks (in thousands) 1,297,464 1,297,464 1,297,464 2,050,663 2,050,663 2,050,663
Announcement Date 08/03/21 09/03/22 10/03/23 08/03/24 07/03/25 06/03/26
1PKR in Million2PKR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 89.17M
13.62x - - 1.88% 901B
6.25x - - 4.97% 430B
6.82x - - 4.66% 382B
11.58x - - 2.35% 352B
6.3x - - 4.93% 341B
6.76x - - 4.73% 316B
10.75x - - 4.91% 295B
17.65x - - 2.39% 283B
11.4x - - 2.27% 251B
Average 10.12x 3.68% 355.17B
Weighted average by Cap. 10.40x 3.47%

Y-o-Y evolution of P/E

Valuation ratios - P/E - JS Bank Limited

Historical PBR trend

Valuation ratios - PBR - JS Bank Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - JS Bank Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - JS Bank Limited

  1. Stock Market
  2. Stocks
  3. JSBL Stock
  4. Valuation JS Bank Limited