|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 131,900.00 KRW | +9.19% |
|
+1.07% | +8.29% |
| 07-30 | South Korean shares fall for third day on high volatility in chip stocks | RE |
| 07-30 | SK Innovation swings to Q2 profit, tops estimates as refining rebounds | RE |
Company Valuation: Kia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,956,550 | 23,775,209 | 39,508,169 | 39,237,701 | 46,679,515 | 51,256,699 | - | - |
| Change | - | -27.86% | 66.17% | -0.68% | 18.97% | 9.81% | - | - |
| Enterprise Value (EV) 1 | 24,762 | 17,797 | 22,775 | 20,497 | 27,042 | 30,097 | 26,303 | 21,398 |
| Change | - | -28.13% | 27.97% | -10% | 31.93% | 11.3% | -12.61% | -18.65% |
| P/E | 6.92x | 4.39x | 4.51x | 4.05x | 6.28x | 6.01x | 5.53x | 5.09x |
| PBR | 0.94x | 0.6x | 0.85x | 0.71x | 0.78x | 0.77x | 0.7x | 0.64x |
| PEG | - | 0.3x | 0.1x | 0.3x | -0.3x | 0.5x | 0.64x | 0.59x |
| Capitalization / Revenue | 0.47x | 0.27x | 0.4x | 0.37x | 0.41x | 0.41x | 0.39x | 0.37x |
| EV / Revenue | 0.35x | 0.21x | 0.23x | 0.19x | 0.24x | 0.24x | 0.2x | 0.16x |
| EV / EBITDA | 3.4x | 1.84x | 1.63x | 1.35x | 2.29x | 2.23x | 1.79x | 1.35x |
| EV / EBIT | 4.89x | 2.46x | 1.96x | 1.62x | 2.98x | 2.94x | 2.35x | 1.77x |
| EV / FCF | 4.1x | 2.27x | 2.54x | 2.26x | 5.11x | 3.73x | 3.2x | 2.41x |
| FCF Yield | 24.4% | 44% | 39.3% | 44.3% | 19.6% | 26.8% | 31.2% | 41.4% |
| Dividend per Share 3 | 3,000 | 3,500 | 5,600 | 6,500 | 6,800 | 6,782 | 7,163 | 7,509 |
| Rate of return | 3.65% | 5.9% | 5.6% | 6.45% | 5.58% | 5.14% | 5.43% | 5.69% |
| EPS 3 | 11,874 | 13,495 | 22,168 | 24,893 | 19,382 | 21,932 | 23,840 | 25,889 |
| Distribution rate | 25.3% | 25.9% | 25.3% | 26.1% | 35.1% | 30.9% | 30% | 29% |
| Net sales 1 | 69,862 | 86,559 | 99,808 | 107,449 | 114,141 | 125,182 | 131,444 | 136,780 |
| EBITDA 1 | 7,287 | 9,656 | 13,961 | 15,216 | 11,792 | 13,496 | 14,706 | 15,906 |
| EBIT 1 | 5,066 | 7,233 | 11,608 | 12,667 | 9,078 | 10,236 | 11,203 | 12,075 |
| Net income 1 | 4,760 | 5,409 | 8,777 | 9,791 | 7,561 | 8,542 | 9,319 | 10,090 |
| Net Debt 1 | -8,195 | -5,978 | -16,733 | -18,741 | -19,638 | -21,160 | -24,954 | -29,858 |
| Reference price 3 | 82,200.00 | 59,300.00 | 100,000.00 | 100,700.00 | 121,800.00 | 131,900.00 | 131,900.00 | 131,900.00 |
| Nbr of stocks (in thousands) | 400,931 | 400,931 | 395,082 | 389,649 | 383,247 | 388,603 | - | - |
| Announcement Date | 26/01/22 | 27/01/23 | 24/01/24 | 24/01/25 | 28/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.02x | 0.24x | 2.26x | 5.14% | 35.66B | |
| 34.53x | 8.72x | 22.27x | 1.13% | 75.3B | |
| 29.07x | 2.06x | 17.41x | 1.07% | 46.88B | |
| 6.27x | 0.28x | 3.6x | 4.69% | 19.76B | |
| 11.5x | 0.03x | 0.48x | 2.56% | 19.15B | |
| 12.21x | 0.04x | 0.63x | -.--% | 16.56B | |
| 19.11x | 0.09x | 1.64x | 1.56% | 10.38B | |
| -9.7x | 0.34x | 12.66x | 0.12% | 6.86B | |
| 8.67x | 0.39x | 6.6x | 10.85% | 5.91B | |
| 7.69x | 0.35x | 8.1x | 7.86% | 2.87B | |
| Average | 12.54x | 1.25x | 7.57x | 3.5% | 23.93B | |
| Weighted average by Cap. | 20.60x | 3.24x | 11.83x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000270 Stock
- Valuation Kia Corporation
Select your edition
All financial news and data tailored to specific country editions
