|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 147,500.00 KRW | +1.86% |
|
-2.96% | +21.10% |
| 07-10 | South Korean shares log third weekly decline despite Hynix fervour | RE |
| 07-10 | Hyundai Motor to Establish Waste-to-Hydrogen Facility in South Korea's Cheongju | MT |
Company Valuation: Kia Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32,956,550 | 23,775,209 | 39,508,169 | 39,237,701 | 46,679,515 | 57,318,902 | - | - |
| Change | - | -27.86% | 66.17% | -0.68% | 18.97% | 22.79% | - | - |
| Enterprise Value (EV) 1 | 24,762 | 17,797 | 22,775 | 20,497 | 27,042 | 36,268 | 32,490 | -21,924 |
| Change | - | -28.13% | 27.97% | -10% | 31.93% | 34.12% | -10.42% | -167.48% |
| P/E | 6.92x | 4.39x | 4.51x | 4.05x | 6.28x | 6.73x | 6.19x | 5.76x |
| PBR | 0.94x | 0.6x | 0.85x | 0.71x | 0.78x | 0.86x | 0.78x | 0.48x |
| PEG | - | 0.3x | 0.1x | 0.3x | -0.3x | 0.5x | 0.71x | 0.76x |
| Capitalization / Revenue | 0.47x | 0.27x | 0.4x | 0.37x | 0.41x | 0.46x | 0.44x | 0.42x |
| EV / Revenue | 0.35x | 0.21x | 0.23x | 0.19x | 0.24x | 0.29x | 0.25x | -0.16x |
| EV / EBITDA | 3.4x | 1.84x | 1.63x | 1.35x | 2.29x | 2.69x | 2.22x | -1.38x |
| EV / EBIT | 4.89x | 2.46x | 1.96x | 1.62x | 2.98x | 3.52x | 2.89x | -1.81x |
| EV / FCF | 4.1x | 2.27x | 2.54x | 2.26x | 5.11x | 4.3x | 3.9x | -2.38x |
| FCF Yield | 24.4% | 44% | 39.3% | 44.3% | 19.6% | 23.2% | 25.6% | -42.1% |
| Dividend per Share 3 | 3,000 | 3,500 | 5,600 | 6,500 | 6,800 | 6,757 | 7,122 | 7,432 |
| Rate of return | 3.65% | 5.9% | 5.6% | 6.45% | 5.58% | 4.58% | 4.83% | 5.04% |
| EPS 3 | 11,874 | 13,495 | 22,168 | 24,893 | 19,382 | 21,912 | 23,825 | 25,625 |
| Distribution rate | 25.3% | 25.9% | 25.3% | 26.1% | 35.1% | 30.8% | 29.9% | 29% |
| Net sales 1 | 69,862 | 86,559 | 99,808 | 107,449 | 114,141 | 123,806 | 129,893 | 135,538 |
| EBITDA 1 | 7,287 | 9,656 | 13,961 | 15,216 | 11,792 | 13,479 | 14,645 | 15,838 |
| EBIT 1 | 5,066 | 7,233 | 11,608 | 12,667 | 9,078 | 10,311 | 11,250 | 12,086 |
| Net income 1 | 4,760 | 5,409 | 8,777 | 9,791 | 7,561 | 8,522 | 9,301 | 9,958 |
| Net Debt 1 | -8,195 | -5,978 | -16,733 | -18,741 | -19,638 | -21,051 | -24,829 | -79,243 |
| Reference price 3 | 82,200.00 | 59,300.00 | 100,000.00 | 100,700.00 | 121,800.00 | 147,500.00 | 147,500.00 | 147,500.00 |
| Nbr of stocks (in thousands) | 400,931 | 400,931 | 395,082 | 389,649 | 383,247 | 388,603 | - | - |
| Announcement Date | 26/01/22 | 27/01/23 | 24/01/24 | 24/01/25 | 28/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.73x | 0.29x | 2.69x | 4.58% | 38.17B | |
| 34.31x | 7.86x | 20.07x | 1.13% | 66.62B | |
| 28.3x | 1.99x | 16.85x | 1.1% | 45.67B | |
| 6.31x | 0.28x | 3.64x | 4.66% | 19.83B | |
| 10.15x | 0.01x | 0.1x | 2.87% | 17.05B | |
| 10.52x | 0.04x | 0.57x | -.--% | 16.01B | |
| 14.52x | 0.01x | 0.24x | 2.21% | 9.34B | |
| -40.13x | 0.58x | 9.89x | 0.17% | 6.43B | |
| 7.09x | 0.38x | 6.16x | 10.56% | 6.11B | |
| 9.01x | 0.35x | 6.58x | 6.14% | 3.22B | |
| Average | 8.68x | 1.18x | 6.68x | 3.34% | 22.85B | |
| Weighted average by Cap. | 18.61x | 2.80x | 10.58x | 2.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A000270 Stock
- Valuation Kia Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
