Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 11/09/2026			5-day change	1st Jan Change
822.00 ^TWD	-0.60%		+0.37%	+416.98%

08-06	Kinsus Interconnect Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-13	Macquarie Upgrades Kinsus Interconnect Technology to Outperform From Underperform; Price Target is NT$945	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	433,120	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	496.31%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	437,099	440,453	430,174
Change	-	-58.31%	10.82%	3.57%	50.06%	507.43%	0.77%	-2.33%
P/E	27.4x	6.81x	906x	918x	45.6x	77.6x	33.3x	18.3x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	8.98x	8.05x	5.7x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.2x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	8.21x	5.51x	3.73x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	8.29x	5.61x	3.7x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	29x	16.9x	10.7x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	60.3x	26.4x	13.9x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	53.2x	38x	11.2x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	1.88%	2.63%	8.92%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.715	11.38	14.47
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.57%	1.38%	1.76%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.59	24.71	44.95
Distribution rate	52.9%	42.4%	909%	909%	50.1%	44.5%	46%	32.2%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	52,748	78,557	116,121
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,049	25,999	40,288
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,254	16,689	30,894
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,396	12,915	28,556
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	3,979	7,333	-2,946
Reference price ²	233.00	104.50	99.70	101.00	159.00	822.00	822.00	822.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,910	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	77.65x	8.29x	29.05x	0.57%	13.69B
MEDIATEK INC.	67.07x	10.75x	54.06x	1.22%	231B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.77x	8.42x	15.09x	-.--%	93B
ELITE MATERIAL CO., LTD.	46.35x	9.89x	34.44x	1.19%	60.78B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	49.8x	-	-	0.19%	52.82B
UNIMICRON TECHNOLOGY CORP.	48.34x	8.48x	30.54x	0.99%	50.67B
SHENNAN CIRCUITS CO., LTD.	48.06x	8.35x	33.39x	0.84%	40.28B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.83x	8.36x	27.69x	0.53%	36.79B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.27x	6.85x	20.76x	1.62%	32.59B
AVARY HOLDING(SHENZHEN)CO., LIMITED	42.2x	4.65x	22.66x	1.11%	31.88B
Average	48.73x	8.23x	29.74x	0.83%	64.39B
Weighted average by Cap.	53.19x	9.19x	36.74x	0.88%