Valuation Kinsus Interconnect Technology Corp.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 27/07/2026			5-day change	1st Jan Change
710.00 ^TWD	-0.14%		+2.45%	+346.54%

07-13	Macquarie Upgrades Kinsus Interconnect Technology to Outperform From Underperform; Price Target is NT$945	MT
06-23	Kinsus Interconnect Technology's Profit Surges 99% in Q1	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	105,047	47,315	45,310	46,123	72,633	374,110	-	-
Change	-	-54.96%	-4.24%	1.79%	57.48%	415.07%	-	-
Enterprise Value (EV) ¹	100,202	41,778	46,299	47,954	71,958	373,338	368,678	360,791
Change	-	-58.31%	10.82%	3.57%	50.06%	418.82%	-1.25%	-2.14%
P/E	27.4x	6.81x	906x	918x	45.6x	67.7x	30.6x	18.3x
PBR	3.61x	1.38x	1.43x	1.46x	2.22x	8.38x	7.18x	5.34x
PEG	-	0.1x	-9.1x	-	0x	0x	0x	0.3x
Capitalization / Revenue	2.94x	1.14x	1.69x	1.51x	1.85x	6.97x	4.79x	3.3x
EV / Revenue	2.81x	1x	1.73x	1.57x	1.83x	6.96x	4.72x	3.18x
EV / EBITDA	10.7x	2.77x	7.24x	6.63x	7.26x	24.2x	14.6x	9.62x
EV / EBIT	20x	4.19x	44.4x	43.8x	27x	49.4x	23x	12.7x
EV / FCF	-35.7x	-36.9x	-11.9x	-17.7x	36.4x	47.8x	144x	13.7x
FCF Yield	-2.8%	-2.71%	-8.38%	-5.64%	2.75%	2.09%	0.7%	7.28%
Dividend per Share ²	4.5	6.5	1	1	1.75	4.609	10.98	14.39
Rate of return	1.93%	6.22%	1%	0.99%	1.1%	0.65%	1.55%	2.03%
EPS ²	8.51	15.34	0.11	0.11	3.49	10.49	23.16	38.85
Distribution rate	52.9%	42.4%	909%	909%	50.1%	43.9%	47.4%	37.1%
Net sales ¹	35,673	41,626	26,832	30,535	39,351	53,668	78,088	113,445
EBITDA ¹	9,382	15,071	6,394	7,228	9,914	15,410	25,326	37,507
EBIT ¹	5,005	9,964	1,042	1,095	2,670	7,562	16,045	28,450
Net income ¹	3,859	6,977	47.52	48.89	1,596	5,291	11,707	21,648
Net Debt ¹	-4,845	-5,538	988.1	1,831	-674.9	-772.5	-5,433	-13,319
Reference price ²	233.00	104.50	99.70	101.00	159.00	710.00	710.00	710.00
Nbr of stocks (in thousands)	450,844	452,776	454,467	456,659	456,813	526,916	-	-
Announcement Date	15/02/22	14/03/23	19/02/24	27/02/25	12/02/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KINSUS INTERCONNECT TECHNOLOGY CORP.	67.79x	6.97x	24.26x	0.65%	11.58B
MEDIATEK INC.	55.85x	8.9x	44.85x	1.42%	185B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	68.68x	10.19x	19.56x	-.--%	109B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	53.24x	-	-	0.19%	53.62B
ELITE MATERIAL CO., LTD.	48.15x	9.71x	35.84x	0.99%	52.67B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	9129x	86.51x	2746.1x	-	48.55B
UNIMICRON TECHNOLOGY CORP.	52.42x	7.45x	28.94x	0.79%	42.54B
SHENNAN CIRCUITS CO., LTD.	43.88x	7.31x	29.79x	1%	33.48B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	24.48x	6.75x	18.9x	1.38%	32.65B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	33.3x	7.72x	25.41x	0.6%	31.89B
Average	957.68x	16.83x	330.41x	0.78%	60.08B
Weighted average by Cap.	786.88x	15.67x	273.36x	0.84%