|
Real-time Estimate
Cboe BZX
19:06:08 21/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 18.90 USD | -1.77% |
|
+1.83% | +15.31% |
| 10-16 | LCNB Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-16 | LCNB Corp. Reports Net Charge Offs for the Third Quarter Ended September 30, 2026 | CI |
Company Valuation: LCNB Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 242.8 | 202.8 | 175.4 | 213.5 | 232.5 | 274.4 | - | - |
| Change | - | -16.48% | -13.5% | 21.7% | 8.91% | 18.01% | - | - |
| Enterprise Value (EV) | 242.8 | 202.8 | 175.4 | 213.5 | 232.5 | 274.4 | 274.4 | 274.4 |
| Change | - | -16.48% | -13.5% | 21.7% | 8.91% | 18.01% | 0% | 0% |
| P/E | 11.8x | 9.33x | 14.3x | 15.6x | 10.1x | 10.4x | 10.3x | 9.99x |
| PBR | 1.02x | 1.01x | 0.88x | 0.84x | 0.85x | 0.96x | 0.92x | 0.88x |
| PEG | - | 0.6x | -0.3x | -1.3x | 0.1x | 0.8x | 7.14x | 3.88x |
| Capitalization / Revenue | 4.25x | 3.32x | 3.11x | 3.51x | 3.31x | 3.52x | 3.5x | 3.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.52x | 3.5x | 3.41x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | - | - | 0x | 0x | 7.68x | 7.86x | 7.62x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.77 | 0.81 | 0.85 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| Rate of return | 3.94% | 4.5% | 5.39% | 5.82% | 5.37% | 4.57% | 4.57% | 4.57% |
| EPS 2 | 1.66 | 1.93 | 1.1 | 0.97 | 1.63 | 1.85 | 1.877 | 1.925 |
| Distribution rate | 46.4% | 42% | 77.3% | 90.7% | 54% | 47.6% | 46.9% | 45.7% |
| Net sales 1 | 57.12 | 61.04 | 56.35 | 60.8 | 70.22 | 78 | 78.4 | 80.45 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 25.01 | - | - | 15.96 | 30.09 | 35.75 | 34.9 | 36 |
| Net income 1 | 20.97 | 22.13 | 12.63 | 13.49 | 23.12 | 26.29 | 26.67 | 27.37 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 19.53 | 18.00 | 15.77 | 15.13 | 16.39 | 19.24 | 19.24 | 19.24 |
| Nbr of stocks (in thousands) | 12,433 | 11,267 | 11,124 | 14,110 | 14,187 | 14,262 | - | - |
| Announcement Date | 28/01/22 | 27/01/23 | 31/01/24 | 30/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.4x | - | - | 4.57% | 274M | |
| 13.46x | - | - | 1.9% | 890B | |
| 6.17x | - | - | 5.03% | 429B | |
| 6.96x | - | - | 4.6% | 380B | |
| 11.5x | - | - | 2.36% | 351B | |
| 6.26x | - | - | 4.94% | 336B | |
| 6.89x | - | - | 4.61% | 322B | |
| 11.38x | - | - | 4.58% | 317B | |
| 17.26x | - | - | 2.44% | 276B | |
| 13.17x | - | - | 3% | 238B | |
| Average | 10.35x | 3.8% | 354.01B | |||
| Weighted average by Cap. | 10.49x | 3.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LCNB Stock
- Valuation LCNB Corp.
Select your edition
All financial news and data tailored to specific country editions
