Company Valuation: PCB Bancorp

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 324.7 260.7 262 288.4 306.2 408.7 -
Change - -19.71% 0.5% 10.06% 6.19% 33.45% -
Enterprise Value (EV) 324.7 260.7 262 288.4 306.2 408.7 408.7
Change - -19.71% 0.5% 10.06% 6.19% 33.45% 0%
P/E 8.38x 7.66x 8.69x 11.6x 8.39x 10.1x 9.62x
PBR 1.27x 0.77x 0.75x 0.8x 0.79x 1.2x 1.12x
PEG - -0.6x -1.06x -0.6x 0.2x 0.8x 1.99x
Capitalization / Revenue 3.4x 2.5x 2.64x 2.89x 2.65x 3.27x 3.06x
EV / Revenue 0x 0x 0x 0x 0x 3.27x 3.06x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.46x 6.12x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.44 0.6 0.69 0.72 0.8 0.8867 0.9
Rate of return 2% 3.39% 3.74% 3.56% 3.7% 3.03% 3.08%
EPS 2 2.62 2.31 2.12 1.74 2.58 2.9 3.04
Distribution rate 16.8% 26% 32.5% 41.4% 31% 30.6% 29.6%
Net sales 1 95.57 104.1 99.19 99.71 115.7 125 133.7
EBITDA - - - - - - -
EBIT 1 52.36 53 43.13 39.69 56.52 63.3 66.8
Net income 1 40.1 34.99 30.7 24.98 37.15 41.2 42.75
Net Debt - - - - - - -
Reference price 2 21.96 17.69 18.43 20.24 21.65 29.25 29.25
Nbr of stocks (in thousands) 14,786 14,738 14,217 14,248 14,144 13,971 -
Announcement Date 27/01/22 26/01/23 25/01/24 30/01/25 29/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.09x - - 3.03% 409M
13.54x - - 1.89% 895B
6.48x - - 4.8% 442B
7.04x - - 4.52% 386B
6.51x - - 4.77% 353B
11.39x - - 2.39% 345B
6.91x - - 4.62% 320B
10.62x - - 4.94% 293B
17.49x - - 2.41% 282B
11.36x - - 2.27% 250B
Average 10.14x 3.56% 356.54B
Weighted average by Cap. 10.38x 3.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PCB Bancorp

Historical PBR trend

Valuation ratios - PBR - PCB Bancorp

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PCB Bancorp

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PCB Bancorp


Year-on-year evolution of the Yield

Valuation ratios - Yield - PCB Bancorp
  1. Stock Market
  2. Stocks
  3. PCB Stock
  4. Valuation PCB Bancorp