Valuation: Siam Makro

Market Cap 153B 4.6B 4.04B 3.72B 3.48B 6.52B 434B 6.64B 44.63B 17.29B 214B 17.26B 16.88B 743B P/E 2026 *
15.1x
P/E 2027 * 13.8x
Enterprise Value 282B 8.46B 7.43B 6.84B 6.4B 12B 798B 12.22B 82.11B 31.8B 393B 31.76B 31.06B 1,367B EV / Sales 2026 *
0.53x
EV / Sales 2027 * 0.51x
Free-Float
14.36%
Yield 2026 *
4.87%
Yield 2027 * 5.19%
Change 5-day change 1-year change 3-year change Capi.($)
-0.77%-2.27% - - 4.6B
+1.28%+0.49%-2.74%+82.64% 418B
+0.92%+8.71%+44.50%+4.86% 63.39B
-0.76%+1.65%-19.67%-24.50% 50.21B
+0.90%+3.37%+1.28%+122.30% 36.62B
+1.85%+5.15%+4.99%-29.48% 25.93B
+0.28%+0.49%-16.34%+66.23% 15.18B
-1.86%+6.31%+73.74%-0.32% 5.52B
+0.88%-0.80%-45.42%+21.06% 4.32B
-0.77%+9.14%-23.64%-64.61% 2.75B
Average +0.13%+2.73%+1.86%+19.80% 69.09B
Weighted average by Cap. +0.96%+0.68%+1.23%+61.51%

Financials

2026 *2027 *
Net sales 534B 16B 14.05B 12.95B 12.11B 22.7B 1,510B 23.12B 155B 60.17B 744B 60.08B 58.76B 2,586B 550B 16.49B 14.49B 13.35B 12.48B 23.41B 1,556B 23.84B 160B 62.03B 767B 61.93B 60.57B 2,666B
Net income 10.17B 305M 268M 247M 231M 433M 28.78B 441M 2.96B 1.15B 14.19B 1.15B 1.12B 49.3B 11.02B 330M 290M 267M 250M 469M 31.18B 478M 3.21B 1.24B 15.37B 1.24B 1.21B 53.41B
Net Debt 129B 3.86B 3.39B 3.12B 2.92B 5.48B 364B 5.58B 37.48B 14.52B 180B 14.49B 14.18B 624B 129B 3.86B 3.39B 3.12B 2.92B 5.47B 364B 5.57B 37.45B 14.51B 179B 14.48B 14.17B 623B
Logo Siam Makro
CP Axtra Public Company Limited is a Thailand-based company which is engaged in the operation of the wholesale business, retail business and mall selling food and non-food products. Its wholesale business consists of wholesale stores in Thailand and overseas, under Makro and LOTS Wholesale Solutions. The business focuses on both third-party brands and private labels of general consumer goods, including fresh food, dry goods, and non-food products, to three customer groups, namely operators in retailers, hotels, restaurants, and catering (HoReCa), and the hospitality industry. Its key offerings include meat, seafood, plant-based foods, dairy products, bakery and pastries, beverages, charcuterie (processed pork products), fine-dining and delicatessen, as well as fruits and vegetables. Lotus operates a retail business and manages rental space in shopping centers in Thailand under the brand Lotus. The main product categories sold by Lotus are fresh food, dry groceries, and non-food items.
Employees
5,174
Trader
Investor
Global
Quality
ESG MSCI
-